[DRBHCOM] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 154.56%
YoY- 137.79%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,376,626 4,268,988 4,878,572 5,024,472 4,033,611 3,697,693 2,913,358 31.07%
PBT 361,986 333,919 354,829 411,536 -22,389 -118,909 -200,039 -
Tax -225,763 -217,436 -222,568 -255,352 115,744 162,385 223,962 -
NP 136,223 116,483 132,261 156,184 93,355 43,476 23,923 217.86%
-
NP to SH 125,674 105,934 121,712 156,184 -286,258 -351,972 -385,329 -
-
Tax Rate 62.37% 65.12% 62.73% 62.05% - - - -
Total Cost 4,240,403 4,152,505 4,746,311 4,868,288 3,940,256 3,654,217 2,889,435 29.05%
-
Net Worth 2,208,099 2,154,512 2,127,987 1,745,249 1,516,266 1,401,298 527,555 159.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,208,099 2,154,512 2,127,987 1,745,249 1,516,266 1,401,298 527,555 159.04%
NOSH 912,437 920,731 909,396 742,659 686,093 651,766 263,777 128.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.11% 2.73% 2.71% 3.11% 2.31% 1.18% 0.82% -
ROE 5.69% 4.92% 5.72% 8.95% -18.88% -25.12% -73.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 479.66 463.65 536.46 676.55 587.91 567.33 1,104.48 -42.56%
EPS 13.77 11.51 13.38 21.03 -41.72 -54.00 -146.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.34 2.34 2.35 2.21 2.15 2.00 13.51%
Adjusted Per Share Value based on latest NOSH - 742,659
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 226.39 220.82 252.35 259.90 208.65 191.27 150.70 31.07%
EPS 6.50 5.48 6.30 8.08 -14.81 -18.21 -19.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1422 1.1145 1.1007 0.9028 0.7843 0.7248 0.2729 159.03%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.34 1.08 0.94 0.98 1.13 1.81 2.79 -
P/RPS 0.28 0.23 0.18 0.14 0.19 0.32 0.25 7.82%
P/EPS 9.73 9.39 7.02 4.66 -2.71 -3.35 -1.91 -
EY 10.28 10.65 14.24 21.46 -36.92 -29.84 -52.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.40 0.42 0.51 0.84 1.40 -46.26%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 27/11/01 29/08/01 30/05/01 27/02/01 17/11/00 29/08/00 -
Price 1.66 1.34 1.48 0.98 1.13 1.58 2.50 -
P/RPS 0.35 0.29 0.28 0.14 0.19 0.28 0.23 32.19%
P/EPS 12.05 11.65 11.06 4.66 -2.71 -2.93 -1.71 -
EY 8.30 8.59 9.04 21.46 -36.92 -34.18 -58.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.63 0.42 0.51 0.73 1.25 -32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment