[LANDMRK] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -3.96%
YoY- -187.1%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 43,127 41,549 40,900 42,983 42,615 41,189 43,408 -0.43%
PBT -11,131 -11,526 -11,028 -7,166 -6,251 -3,578 8,149 -
Tax -878 -626 -736 -659 -1,274 -739 1,701 -
NP -12,009 -12,152 -11,764 -7,825 -7,525 -4,317 9,850 -
-
NP to SH -12,009 -12,152 -11,762 -7,825 -7,527 -4,322 9,844 -
-
Tax Rate - - - - - - -20.87% -
Total Cost 55,136 53,701 52,664 50,808 50,140 45,506 33,558 39.19%
-
Net Worth 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 1,696,921 1,463,200 12.05%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - 4,805 -
Div Payout % - - - - - - 48.82% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 1,696,921 1,463,200 12.05%
NOSH 493,157 478,787 478,831 483,195 476,153 480,714 413,333 12.48%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -27.85% -29.25% -28.76% -18.20% -17.66% -10.48% 22.69% -
ROE -0.69% -0.72% -0.70% -0.46% -0.45% -0.25% 0.67% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.75 8.68 8.54 8.90 8.95 8.57 10.50 -11.43%
EPS -2.44 -2.54 -2.46 -1.62 -1.58 -0.90 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.16 -
NAPS 3.52 3.51 3.51 3.52 3.53 3.53 3.54 -0.37%
Adjusted Per Share Value based on latest NOSH - 483,195
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.42 6.19 6.09 6.40 6.35 6.13 6.46 -0.41%
EPS -1.79 -1.81 -1.75 -1.17 -1.12 -0.64 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 2.5851 2.5026 2.5028 2.5329 2.503 2.527 2.179 12.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.01 1.08 0.96 1.44 1.52 1.69 1.32 -
P/RPS 11.55 12.45 11.24 16.19 16.98 19.72 12.57 -5.48%
P/EPS -41.48 -42.55 -39.08 -88.92 -96.15 -187.97 55.42 -
EY -2.41 -2.35 -2.56 -1.12 -1.04 -0.53 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 0.29 0.31 0.27 0.41 0.43 0.48 0.37 -14.97%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 24/11/10 -
Price 0.91 1.08 1.09 1.19 1.51 1.50 1.29 -
P/RPS 10.41 12.45 12.76 13.38 16.87 17.51 12.28 -10.41%
P/EPS -37.37 -42.55 -44.37 -73.48 -95.52 -166.84 54.16 -
EY -2.68 -2.35 -2.25 -1.36 -1.05 -0.60 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
P/NAPS 0.26 0.31 0.31 0.34 0.43 0.42 0.36 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment