[LANDMRK] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -669.86%
YoY- 71.98%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 55,286 53,601 51,834 46,687 43,472 39,704 45,248 14.30%
PBT -9,537 -6,414 -10,674 -3,995 -1,468 -6,220 -7,424 18.19%
Tax 1,082 1,100 -166 623 1,030 1,449 266 155.03%
NP -8,455 -5,314 -10,840 -3,372 -438 -4,771 -7,158 11.75%
-
NP to SH -8,455 -5,314 -10,840 -3,372 -438 -4,771 -7,158 11.75%
-
Tax Rate - - - - - - - -
Total Cost 63,741 58,915 62,674 50,059 43,910 44,475 52,406 13.95%
-
Net Worth 1,773,300 1,773,759 1,764,221 1,772,197 1,787,972 1,789,985 1,725,784 1.82%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,773,300 1,773,759 1,764,221 1,772,197 1,787,972 1,789,985 1,725,784 1.82%
NOSH 481,875 481,999 480,714 481,575 484,545 485,090 467,692 2.01%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -15.29% -9.91% -20.91% -7.22% -1.01% -12.02% -15.82% -
ROE -0.48% -0.30% -0.61% -0.19% -0.02% -0.27% -0.41% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.47 11.12 10.78 9.69 8.97 8.18 9.67 12.06%
EPS -1.75 -1.10 -2.25 -0.70 -0.09 -0.98 -1.53 9.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.68 3.67 3.68 3.69 3.69 3.69 -0.18%
Adjusted Per Share Value based on latest NOSH - 481,575
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.23 7.98 7.72 6.95 6.47 5.91 6.74 14.25%
EPS -1.26 -0.79 -1.61 -0.50 -0.07 -0.71 -1.07 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6407 2.6414 2.6272 2.6391 2.6626 2.6656 2.57 1.82%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.26 0.98 1.27 1.10 1.01 1.07 1.17 -
P/RPS 10.98 8.81 11.78 11.35 11.26 13.07 12.09 -6.22%
P/EPS -71.81 -88.89 -56.32 -157.10 -1,117.33 -108.79 -76.45 -4.09%
EY -1.39 -1.12 -1.78 -0.64 -0.09 -0.92 -1.31 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.35 0.30 0.27 0.29 0.32 4.12%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 25/02/15 26/11/14 25/08/14 28/05/14 26/02/14 20/11/13 -
Price 1.34 1.07 1.12 1.45 1.10 1.05 1.14 -
P/RPS 11.68 9.62 10.39 14.96 12.26 12.83 11.78 -0.56%
P/EPS -76.37 -97.05 -49.67 -207.08 -1,216.90 -106.76 -74.49 1.67%
EY -1.31 -1.03 -2.01 -0.48 -0.08 -0.94 -1.34 -1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.31 0.39 0.30 0.28 0.31 10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment