[LANDMRK] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -669.86%
YoY- 71.98%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 91,973 70,297 55,199 46,687 47,347 45,221 42,983 13.50%
PBT -44,163 -21,735 -7,234 -3,995 -11,715 -2,341 -7,166 35.36%
Tax 3,044 1,335 2,042 623 -318 -1,495 -659 -
NP -41,119 -20,400 -5,192 -3,372 -12,033 -3,836 -7,825 31.82%
-
NP to SH -41,119 -20,400 -5,192 -3,372 -12,033 -3,836 -7,825 31.82%
-
Tax Rate - - - - - - - -
Total Cost 133,092 90,697 60,391 50,059 59,380 49,057 50,808 17.39%
-
Net Worth 1,687,084 1,758,542 1,777,723 1,772,197 1,778,579 1,783,090 1,700,849 -0.13%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,687,084 1,758,542 1,777,723 1,772,197 1,778,579 1,783,090 1,700,849 -0.13%
NOSH 528,890 480,476 483,076 481,575 481,999 480,617 483,195 1.51%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -44.71% -29.02% -9.41% -7.22% -25.41% -8.48% -18.20% -
ROE -2.44% -1.16% -0.29% -0.19% -0.68% -0.22% -0.46% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 18.21 14.63 11.43 9.69 9.82 9.41 8.90 12.66%
EPS -8.14 -4.25 -1.07 -0.70 -2.50 -0.80 -1.62 30.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.66 3.68 3.68 3.69 3.71 3.52 -0.87%
Adjusted Per Share Value based on latest NOSH - 481,575
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.70 10.47 8.22 6.95 7.05 6.73 6.40 13.51%
EPS -6.12 -3.04 -0.77 -0.50 -1.79 -0.57 -1.17 31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5124 2.6188 2.6473 2.6391 2.6486 2.6553 2.5329 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.91 0.775 1.15 1.10 1.11 0.90 1.44 -
P/RPS 5.00 5.30 10.06 11.35 11.30 9.57 16.19 -17.76%
P/EPS -11.18 -18.25 -107.00 -157.10 -44.46 -112.76 -88.92 -29.19%
EY -8.95 -5.48 -0.93 -0.64 -2.25 -0.89 -1.12 41.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.31 0.30 0.30 0.24 0.41 -6.71%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 30/08/16 12/08/15 25/08/14 30/08/13 29/08/12 24/08/11 -
Price 0.855 0.84 1.03 1.45 1.13 0.96 1.19 -
P/RPS 4.70 5.74 9.01 14.96 11.50 10.20 13.38 -15.98%
P/EPS -10.50 -19.78 -95.83 -207.08 -45.26 -120.28 -73.48 -27.67%
EY -9.52 -5.05 -1.04 -0.48 -2.21 -0.83 -1.36 38.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.28 0.39 0.31 0.26 0.34 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment