[LANDMRK] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -468.41%
YoY- -126.91%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 76,824 70,297 66,534 61,920 58,802 55,199 55,286 24.44%
PBT -27,525 -21,735 -19,772 -14,045 2,118 -7,234 -9,537 102.31%
Tax 2,031 1,335 2,667 1,987 1,155 2,042 1,082 51.99%
NP -25,494 -20,400 -17,105 -12,058 3,273 -5,192 -8,455 108.29%
-
NP to SH -25,494 -20,400 -17,105 -12,058 3,273 -5,192 -8,455 108.29%
-
Tax Rate - - - - -54.53% - - -
Total Cost 102,318 90,697 83,639 73,978 55,529 60,391 63,741 36.97%
-
Net Worth 1,767,500 1,758,542 1,765,082 1,768,756 1,803,987 1,777,723 1,773,300 -0.21%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,767,500 1,758,542 1,765,082 1,768,756 1,803,987 1,777,723 1,773,300 -0.21%
NOSH 480,299 480,476 480,948 479,337 486,250 483,076 481,875 -0.21%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -33.18% -29.02% -25.71% -19.47% 5.57% -9.41% -15.29% -
ROE -1.44% -1.16% -0.97% -0.68% 0.18% -0.29% -0.48% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.00 14.63 13.83 12.92 12.09 11.43 11.47 24.76%
EPS -5.31 -4.25 -3.56 -2.52 0.67 -1.07 -1.75 109.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.66 3.67 3.69 3.71 3.68 3.68 0.00%
Adjusted Per Share Value based on latest NOSH - 479,337
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 11.44 10.47 9.91 9.22 8.76 8.22 8.23 24.47%
EPS -3.80 -3.04 -2.55 -1.80 0.49 -0.77 -1.26 108.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6321 2.6188 2.6285 2.634 2.6864 2.6473 2.6407 -0.21%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.76 0.775 0.94 1.00 1.12 1.15 1.26 -
P/RPS 4.75 5.30 6.79 7.74 9.26 10.06 10.98 -42.71%
P/EPS -14.32 -18.25 -26.43 -39.75 166.39 -107.00 -71.81 -65.76%
EY -6.98 -5.48 -3.78 -2.52 0.60 -0.93 -1.39 192.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.26 0.27 0.30 0.31 0.34 -27.41%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 17/11/16 30/08/16 23/05/16 26/02/16 25/11/15 12/08/15 22/05/15 -
Price 0.74 0.84 0.875 0.95 1.04 1.03 1.34 -
P/RPS 4.63 5.74 6.33 7.35 8.60 9.01 11.68 -45.94%
P/EPS -13.94 -19.78 -24.60 -37.77 154.51 -95.83 -76.37 -67.72%
EY -7.17 -5.05 -4.06 -2.65 0.65 -1.04 -1.31 209.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.24 0.26 0.28 0.28 0.36 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment