[LANDMRK] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -147.08%
YoY- -128.81%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 109,053 103,812 83,158 61,920 53,601 39,704 49,624 14.01%
PBT -34,373 -26,104 -30,766 -14,200 -6,414 -6,220 -1,170 75.61%
Tax -3,024 -3,722 2,822 2,041 1,100 1,449 -1,076 18.78%
NP -37,397 -29,826 -27,944 -12,159 -5,314 -4,771 -2,246 59.76%
-
NP to SH -37,397 -29,826 -27,944 -12,159 -5,314 -4,771 -2,246 59.76%
-
Tax Rate - - - - - - - -
Total Cost 146,450 133,638 111,102 74,079 58,915 44,475 51,870 18.87%
-
Net Worth 1,697,739 1,740,050 1,745,340 1,773,387 1,761,758 1,778,281 1,768,127 -0.67%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,697,739 1,740,050 1,745,340 1,773,387 1,761,758 1,778,281 1,768,127 -0.67%
NOSH 528,890 528,890 480,810 480,592 478,738 481,919 477,872 1.70%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -34.29% -28.73% -33.60% -19.64% -9.91% -12.02% -4.53% -
ROE -2.20% -1.71% -1.60% -0.69% -0.30% -0.27% -0.13% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 20.62 19.63 17.30 12.88 11.20 8.24 10.38 12.11%
EPS -7.07 -5.84 -5.81 -2.53 -1.11 -0.99 -0.47 57.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.29 3.63 3.69 3.68 3.69 3.70 -2.33%
Adjusted Per Share Value based on latest NOSH - 479,337
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 16.24 15.46 12.38 9.22 7.98 5.91 7.39 14.01%
EPS -5.57 -4.44 -4.16 -1.81 -0.79 -0.71 -0.33 60.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5282 2.5912 2.5991 2.6409 2.6236 2.6482 2.633 -0.67%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.455 0.795 0.69 1.00 0.98 1.07 0.96 -
P/RPS 2.21 4.05 3.99 7.76 8.75 12.99 9.24 -21.20%
P/EPS -6.43 -14.10 -11.87 -39.53 -88.29 -108.08 -204.26 -43.79%
EY -15.54 -7.09 -8.42 -2.53 -1.13 -0.93 -0.49 77.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.24 0.19 0.27 0.27 0.29 0.26 -9.79%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 27/02/18 21/02/17 26/02/16 25/02/15 26/02/14 26/02/13 -
Price 0.50 0.86 0.765 0.95 1.07 1.05 0.92 -
P/RPS 2.42 4.38 4.42 7.37 9.56 12.74 8.86 -19.44%
P/EPS -7.07 -15.25 -13.16 -37.55 -96.40 -106.06 -195.74 -42.49%
EY -14.14 -6.56 -7.60 -2.66 -1.04 -0.94 -0.51 73.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.26 0.21 0.26 0.29 0.28 0.25 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment