[MENANG] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -62.63%
YoY- -93.92%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,099 10,567 21,074 31,519 42,114 42,290 54,877 -63.53%
PBT -12,988 -10,495 -6,811 -4,783 1,973 25,595 27,353 -
Tax 21,809 23,301 19,722 15,257 8,958 -19,394 -16,358 -
NP 8,821 12,806 12,911 10,474 10,931 6,201 10,995 -13.67%
-
NP to SH 2,770 3,881 3,062 879 2,352 8,464 11,474 -61.26%
-
Tax Rate - - - - -454.03% 75.77% 59.80% -
Total Cost 3,278 -2,239 8,163 21,045 31,183 36,089 43,882 -82.29%
-
Net Worth 322,616 321,510 320,981 317,327 322,133 317,322 317,322 1.11%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 322,616 321,510 320,981 317,327 322,133 317,322 317,322 1.11%
NOSH 480,799 480,799 480,799 480,799 480,796 480,792 480,792 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 72.91% 121.19% 61.27% 33.23% 25.96% 14.66% 20.04% -
ROE 0.86% 1.21% 0.95% 0.28% 0.73% 2.67% 3.62% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.52 2.20 4.38 6.56 8.76 8.80 11.41 -63.49%
EPS 0.58 0.81 0.64 0.18 0.49 1.76 2.39 -61.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.671 0.6687 0.6676 0.66 0.67 0.66 0.66 1.10%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.73 1.51 3.01 4.51 6.02 6.04 7.84 -63.51%
EPS 0.40 0.55 0.44 0.13 0.34 1.21 1.64 -60.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4611 0.4596 0.4588 0.4536 0.4604 0.4536 0.4536 1.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.355 0.24 0.32 0.33 0.33 0.375 0.37 -
P/RPS 14.11 10.92 7.30 5.03 3.77 4.26 3.24 166.91%
P/EPS 61.62 29.73 50.25 180.50 67.46 21.30 15.50 151.16%
EY 1.62 3.36 1.99 0.55 1.48 4.69 6.45 -60.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.48 0.50 0.49 0.57 0.56 -3.60%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 26/02/19 -
Price 0.495 0.335 0.29 0.345 0.305 0.325 0.39 -
P/RPS 19.67 15.24 6.62 5.26 3.48 3.69 3.42 221.35%
P/EPS 85.92 41.50 45.54 188.71 62.35 18.46 16.34 202.69%
EY 1.16 2.41 2.20 0.53 1.60 5.42 6.12 -67.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.43 0.52 0.46 0.49 0.59 16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment