[MENANG] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -185.54%
YoY- -151.86%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 48,397 122 164 88 42,114 42,185 42,244 9.49%
PBT -3,664 -13,628 -16,082 -19,616 1,973 2,996 1,486 -
Tax 12,484 21,894 27,700 26,136 8,958 2,770 6,172 60.00%
NP 8,820 8,266 11,618 6,520 10,931 5,766 7,658 9.88%
-
NP to SH 2,770 2,270 2,336 -2,012 2,352 232 916 109.25%
-
Tax Rate - - - - -454.03% -92.46% -415.34% -
Total Cost 39,577 -8,144 -11,454 -6,432 31,183 36,418 34,586 9.41%
-
Net Worth 322,616 321,510 320,981 317,327 322,133 317,322 317,322 1.11%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 322,616 321,510 320,981 317,327 322,133 317,322 317,322 1.11%
NOSH 480,799 480,799 480,799 480,799 480,796 480,792 480,792 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.22% 6,739.17% 7,084.15% 7,409.09% 25.96% 13.67% 18.13% -
ROE 0.86% 0.71% 0.73% -0.63% 0.73% 0.07% 0.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.07 0.03 0.03 0.02 8.76 8.77 8.79 9.49%
EPS 0.58 0.47 0.48 -0.40 0.49 0.05 0.20 103.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.671 0.6687 0.6676 0.66 0.67 0.66 0.66 1.10%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.90 0.02 0.02 0.01 6.00 6.01 6.02 9.53%
EPS 0.39 0.32 0.33 -0.29 0.34 0.03 0.13 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.4583 0.4575 0.4523 0.4591 0.4523 0.4523 1.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.355 0.24 0.32 0.33 0.33 0.375 0.37 -
P/RPS 3.53 940.70 938.15 1,803.00 3.77 4.27 4.21 -11.09%
P/EPS 61.62 50.82 65.86 -78.86 67.46 777.14 194.21 -53.51%
EY 1.62 1.97 1.52 -1.27 1.48 0.13 0.51 116.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.48 0.50 0.49 0.57 0.56 -3.60%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 26/02/19 -
Price 0.495 0.335 0.29 0.345 0.305 0.325 0.39 -
P/RPS 4.92 1,313.06 850.19 1,884.95 3.48 3.70 4.44 7.08%
P/EPS 85.92 70.93 59.69 -82.44 62.35 673.52 204.70 -43.96%
EY 1.16 1.41 1.68 -1.21 1.60 0.15 0.49 77.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.43 0.52 0.46 0.49 0.59 16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment