[MENANG] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -185.54%
YoY- -151.86%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 86,424 87,364 47,884 88 42,468 93,272 97,736 -2.02%
PBT 32,272 29,944 204 -19,616 7,408 6,376 16,408 11.92%
Tax -8,600 -8,424 11,488 26,136 940 -3,360 -8,912 -0.59%
NP 23,672 21,520 11,692 6,520 8,348 3,016 7,496 21.11%
-
NP to SH 13,656 12,916 4,092 -2,012 3,880 648 2,464 33.01%
-
Tax Rate 26.65% 28.13% -5,631.37% - -12.69% 52.70% 54.31% -
Total Cost 62,752 65,844 36,192 -6,432 34,120 90,256 90,240 -5.87%
-
Net Worth 364,501 333,001 323,626 317,327 317,322 304,368 293,497 3.67%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 364,501 333,001 323,626 317,327 317,322 304,368 293,497 3.67%
NOSH 506,252 480,799 480,799 480,799 480,792 267,107 267,107 11.23%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 27.39% 24.63% 24.42% 7,409.09% 19.66% 3.23% 7.67% -
ROE 3.75% 3.88% 1.26% -0.63% 1.22% 0.21% 0.84% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 17.07 18.17 9.96 0.02 8.83 34.92 36.59 -11.92%
EPS 2.68 2.68 0.84 -0.40 0.80 0.24 0.92 19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.6926 0.6731 0.66 0.66 1.1395 1.0988 -6.79%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.35 12.49 6.84 0.01 6.07 13.33 13.97 -2.03%
EPS 1.95 1.85 0.58 -0.29 0.55 0.09 0.35 33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.476 0.4626 0.4536 0.4536 0.4351 0.4195 3.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.52 0.53 0.525 0.33 0.405 0.91 0.895 -
P/RPS 3.05 2.92 5.27 1,803.00 4.59 2.61 2.45 3.71%
P/EPS 19.28 19.73 61.69 -78.86 50.19 375.10 97.02 -23.59%
EY 5.19 5.07 1.62 -1.27 1.99 0.27 1.03 30.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.78 0.50 0.61 0.80 0.81 -1.94%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.46 0.615 0.615 0.345 0.40 0.865 0.76 -
P/RPS 2.69 3.38 6.18 1,884.95 4.53 2.48 2.08 4.37%
P/EPS 17.05 22.89 72.26 -82.44 49.57 356.56 82.39 -23.08%
EY 5.86 4.37 1.38 -1.21 2.02 0.28 1.21 30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.89 0.91 0.52 0.61 0.76 0.69 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment