[MENANG] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
13-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 15.45%
YoY- 56.4%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 87,814 88,520 88,650 87,987 87,568 87,803 87,109 0.53%
PBT 34,426 32,816 31,264 31,954 31,065 30,483 30,724 7.87%
Tax -4,554 -4,665 -8,446 -7,428 -7,941 -7,897 -8,990 -36.42%
NP 29,872 28,151 22,818 24,526 23,124 22,586 21,734 23.59%
-
NP to SH 19,078 17,277 12,928 14,189 12,290 12,105 12,035 35.91%
-
Tax Rate 13.23% 14.22% 27.02% 23.25% 25.56% 25.91% 29.26% -
Total Cost 57,942 60,369 65,832 63,461 64,444 65,217 65,375 -7.72%
-
Net Worth 386,212 378,072 371,900 365,941 364,501 354,376 341,373 8.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 386,212 378,072 371,900 365,941 364,501 354,376 341,373 8.56%
NOSH 514,949 510,909 509,452 508,252 506,252 506,252 487,676 3.69%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 34.02% 31.80% 25.74% 27.87% 26.41% 25.72% 24.95% -
ROE 4.94% 4.57% 3.48% 3.88% 3.37% 3.42% 3.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.05 17.33 17.40 17.31 17.30 17.34 17.86 -3.04%
EPS 3.70 3.38 2.54 2.79 2.43 2.39 2.47 30.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.73 0.72 0.72 0.70 0.70 4.70%
Adjusted Per Share Value based on latest NOSH - 508,252
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.51 15.63 15.65 15.54 15.46 15.50 15.38 0.56%
EPS 3.37 3.05 2.28 2.51 2.17 2.14 2.13 35.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6819 0.6676 0.6567 0.6461 0.6436 0.6257 0.6028 8.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.755 0.73 0.605 0.475 0.52 0.545 0.65 -
P/RPS 4.43 4.21 3.48 2.74 3.01 3.14 3.64 13.97%
P/EPS 20.38 21.59 23.84 17.01 21.42 22.79 26.34 -15.70%
EY 4.91 4.63 4.19 5.88 4.67 4.39 3.80 18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 0.83 0.66 0.72 0.78 0.93 5.65%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 21/08/23 15/05/23 13/02/23 29/11/22 29/08/22 24/05/22 -
Price 0.74 0.84 0.965 0.475 0.46 0.55 0.535 -
P/RPS 4.34 4.85 5.55 2.74 2.66 3.17 3.00 27.88%
P/EPS 19.97 24.84 38.03 17.01 18.95 23.00 21.68 -5.32%
EY 5.01 4.03 2.63 5.88 5.28 4.35 4.61 5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.14 1.32 0.66 0.64 0.79 0.76 19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment