[APLAND] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -494.74%
YoY- -333.83%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 75,364 71,577 65,089 59,729 46,764 39,486 32,828 74.11%
PBT 2,132 4,312 1,716 -20,617 -24,702 -30,684 -34,642 -
Tax 851 -2,904 -1,222 9,432 27,532 31,472 19,210 -87.50%
NP 2,983 1,408 494 -11,185 2,830 788 -15,432 -
-
NP to SH 3,181 1,567 566 -11,171 2,830 788 -15,432 -
-
Tax Rate -39.92% 67.35% 71.21% - - - - -
Total Cost 72,381 70,169 64,595 70,914 43,934 38,698 48,260 31.05%
-
Net Worth 680,869 719,211 626,862 712,240 697,441 701,696 705,210 -2.31%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 7,206 7,206 -
Div Payout % - - - - - 914.58% 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 680,869 719,211 626,862 712,240 697,441 701,696 705,210 -2.31%
NOSH 680,869 688,965 601,999 684,385 697,441 697,441 698,850 -1.72%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.96% 1.97% 0.76% -18.73% 6.05% 2.00% -47.01% -
ROE 0.47% 0.22% 0.09% -1.57% 0.41% 0.11% -2.19% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.07 10.39 10.81 8.73 6.71 5.66 4.70 77.11%
EPS 0.47 0.23 0.09 -1.63 0.41 0.11 -2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 1.03 1.03 -
NAPS 1.00 1.0439 1.0413 1.0407 1.00 1.0061 1.0091 -0.60%
Adjusted Per Share Value based on latest NOSH - 684,385
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.95 10.40 9.45 8.67 6.79 5.73 4.77 74.10%
EPS 0.46 0.23 0.08 -1.62 0.41 0.11 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 1.05 1.05 -
NAPS 0.9889 1.0446 0.9104 1.0344 1.013 1.0191 1.0242 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.28 0.19 0.25 0.33 0.31 0.33 0.50 -
P/RPS 2.53 1.83 2.31 3.78 4.62 5.83 10.64 -61.65%
P/EPS 59.93 83.54 265.90 -20.22 76.40 292.08 -22.64 -
EY 1.67 1.20 0.38 -4.95 1.31 0.34 -4.42 -
DY 0.00 0.00 0.00 0.00 0.00 3.13 2.06 -
P/NAPS 0.28 0.18 0.24 0.32 0.31 0.33 0.50 -32.08%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 25/05/09 27/02/09 24/11/08 25/08/08 26/05/08 28/02/08 -
Price 0.29 0.29 0.20 0.26 0.29 0.35 0.34 -
P/RPS 2.62 2.79 1.85 2.98 4.33 6.18 7.24 -49.24%
P/EPS 62.07 127.50 212.72 -15.93 71.47 309.78 -15.40 -
EY 1.61 0.78 0.47 -6.28 1.40 0.32 -6.49 -
DY 0.00 0.00 0.00 0.00 0.00 2.95 3.03 -
P/NAPS 0.29 0.28 0.19 0.25 0.29 0.35 0.34 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment