[APLAND] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 105.07%
YoY- 103.67%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 79,902 75,364 71,577 65,089 59,729 46,764 39,486 59.91%
PBT 6,579 2,132 4,312 1,716 -20,617 -24,702 -30,684 -
Tax -5,378 851 -2,904 -1,222 9,432 27,532 31,472 -
NP 1,201 2,983 1,408 494 -11,185 2,830 788 32.40%
-
NP to SH 1,515 3,181 1,567 566 -11,171 2,830 788 54.55%
-
Tax Rate 81.74% -39.92% 67.35% 71.21% - - - -
Total Cost 78,701 72,381 70,169 64,595 70,914 43,934 38,698 60.45%
-
Net Worth 731,124 680,869 719,211 626,862 712,240 697,441 701,696 2.77%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 7,206 -
Div Payout % - - - - - - 914.58% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 731,124 680,869 719,211 626,862 712,240 697,441 701,696 2.77%
NOSH 698,437 680,869 688,965 601,999 684,385 697,441 697,441 0.09%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.50% 3.96% 1.97% 0.76% -18.73% 6.05% 2.00% -
ROE 0.21% 0.47% 0.22% 0.09% -1.57% 0.41% 0.11% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.44 11.07 10.39 10.81 8.73 6.71 5.66 59.79%
EPS 0.22 0.47 0.23 0.09 -1.63 0.41 0.11 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 1.0468 1.00 1.0439 1.0413 1.0407 1.00 1.0061 2.67%
Adjusted Per Share Value based on latest NOSH - 601,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.60 10.95 10.40 9.45 8.67 6.79 5.73 59.96%
EPS 0.22 0.46 0.23 0.08 -1.62 0.41 0.11 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 1.0619 0.9889 1.0446 0.9104 1.0344 1.013 1.0191 2.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.29 0.28 0.19 0.25 0.33 0.31 0.33 -
P/RPS 2.53 2.53 1.83 2.31 3.78 4.62 5.83 -42.65%
P/EPS 133.69 59.93 83.54 265.90 -20.22 76.40 292.08 -40.57%
EY 0.75 1.67 1.20 0.38 -4.95 1.31 0.34 69.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.28 0.28 0.18 0.24 0.32 0.31 0.33 -10.36%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 24/08/09 25/05/09 27/02/09 24/11/08 25/08/08 26/05/08 -
Price 0.28 0.29 0.29 0.20 0.26 0.29 0.35 -
P/RPS 2.45 2.62 2.79 1.85 2.98 4.33 6.18 -46.00%
P/EPS 129.08 62.07 127.50 212.72 -15.93 71.47 309.78 -44.18%
EY 0.77 1.61 0.78 0.47 -6.28 1.40 0.32 79.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.95 -
P/NAPS 0.27 0.29 0.28 0.19 0.25 0.29 0.35 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment