[PARAMON] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 442.86%
YoY- 500.07%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 593,562 614,799 613,024 836,261 905,591 952,738 946,181 -26.61%
PBT 51,830 76,277 83,986 131,197 146,125 152,385 136,898 -47.51%
Tax 450,904 462,863 463,994 449,404 -27,135 -41,803 -39,663 -
NP 502,734 539,140 547,980 580,601 118,990 110,582 97,235 197.51%
-
NP to SH 486,661 522,185 532,672 564,838 104,049 94,979 80,291 230.62%
-
Tax Rate -869.97% -606.82% -552.47% -342.54% 18.57% 27.43% 28.97% -
Total Cost 90,828 75,659 65,044 255,660 786,601 842,156 848,946 -77.30%
-
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 15,361 27,300 27,300 35,967 35,967 34,363 34,363 -41.39%
Div Payout % 3.16% 5.23% 5.13% 6.37% 34.57% 36.18% 42.80% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
NOSH 614,443 614,443 614,443 614,443 606,683 606,683 433,344 26.07%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 84.70% 87.69% 89.39% 69.43% 13.14% 11.61% 10.28% -
ROE 33.99% 36.79% 37.37% 35.52% 9.12% 8.65% 7.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 96.60 100.06 99.77 137.26 149.27 157.04 218.34 -41.79%
EPS 79.20 84.98 86.69 92.71 17.15 15.66 18.53 162.21%
DPS 2.50 4.50 4.50 5.90 5.93 5.66 8.00 -53.78%
NAPS 2.33 2.31 2.32 2.61 1.88 1.81 2.55 -5.81%
Adjusted Per Share Value based on latest NOSH - 614,443
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 95.32 98.73 98.44 134.29 145.42 152.99 151.94 -26.61%
EPS 78.15 83.85 85.54 90.70 16.71 15.25 12.89 230.68%
DPS 2.47 4.38 4.38 5.78 5.78 5.52 5.52 -41.35%
NAPS 2.299 2.2793 2.2891 2.5536 1.8316 1.7634 1.7745 18.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.825 0.75 0.91 0.69 1.22 1.33 2.25 -
P/RPS 0.85 0.75 0.91 0.50 0.82 0.85 1.03 -11.96%
P/EPS 1.04 0.88 1.05 0.74 7.11 8.50 12.14 -80.42%
EY 96.00 113.31 95.27 134.36 14.06 11.77 8.23 410.52%
DY 3.03 6.00 4.95 8.56 4.86 4.26 3.56 -10.14%
P/NAPS 0.35 0.32 0.39 0.26 0.65 0.73 0.88 -45.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 -
Price 0.86 0.82 0.81 0.84 1.29 1.28 1.30 -
P/RPS 0.89 0.82 0.81 0.61 0.86 0.82 0.60 29.90%
P/EPS 1.09 0.96 0.93 0.91 7.52 8.18 7.02 -70.94%
EY 92.10 103.64 107.03 110.37 13.29 12.23 14.25 245.01%
DY 2.91 5.49 5.56 7.03 4.60 4.43 6.15 -39.14%
P/NAPS 0.37 0.35 0.35 0.32 0.69 0.71 0.51 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment