[PARAMON] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 348.78%
YoY- 7474.27%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 593,562 405,177 186,313 122,114 705,974 695,969 478,879 15.31%
PBT 51,830 38,846 2,274 4,263 88,838 108,694 64,413 -13.43%
Tax 450,904 458,750 -1,397 469,353 30,152 -31,248 -21,898 -
NP 502,734 497,596 877 473,616 118,990 77,446 42,515 415.16%
-
NP to SH 486,661 483,069 463,253 466,954 104,049 64,933 34,630 477.70%
-
Tax Rate -869.97% -1,180.95% 61.43% -11,009.92% -33.94% 28.75% 34.00% -
Total Cost 90,828 -92,419 185,436 -351,502 586,984 618,523 436,364 -64.71%
-
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 193,549 178,188 178,188 - 39,434 12,133 8,666 685.64%
Div Payout % 39.77% 36.89% 38.46% - 37.90% 18.69% 25.03% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
NOSH 614,443 614,443 614,443 614,443 606,683 606,683 433,344 26.07%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 84.70% 122.81% 0.47% 387.85% 16.85% 11.13% 8.88% -
ROE 33.99% 34.03% 32.50% 29.36% 9.12% 5.91% 3.13% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 96.60 65.94 30.32 20.04 116.37 114.72 110.51 -8.54%
EPS 79.37 78.84 75.71 76.64 17.17 10.72 8.02 357.76%
DPS 31.50 29.00 29.00 0.00 6.50 2.00 2.00 523.10%
NAPS 2.33 2.31 2.32 2.61 1.88 1.81 2.55 -5.81%
Adjusted Per Share Value based on latest NOSH - 614,443
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 95.31 65.06 29.92 19.61 113.36 111.75 76.89 15.31%
EPS 78.14 77.57 74.39 74.98 16.71 10.43 5.56 477.72%
DPS 31.08 28.61 28.61 0.00 6.33 1.95 1.39 686.23%
NAPS 2.2988 2.2791 2.289 2.5534 1.8314 1.7632 1.7744 18.74%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.825 0.75 0.91 0.69 1.22 1.33 2.25 -
P/RPS 0.85 1.14 3.00 3.44 1.05 1.16 2.04 -44.06%
P/EPS 1.04 0.95 1.21 0.90 7.11 12.43 28.16 -88.79%
EY 96.00 104.83 82.85 111.07 14.06 8.05 3.55 791.98%
DY 38.18 38.67 31.87 0.00 5.33 1.50 0.89 1111.57%
P/NAPS 0.35 0.32 0.39 0.26 0.65 0.73 0.88 -45.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 -
Price 0.86 0.82 0.81 0.84 1.29 1.28 1.30 -
P/RPS 0.89 1.24 2.67 4.19 1.11 1.12 1.18 -17.07%
P/EPS 1.09 1.04 1.07 1.10 7.52 11.96 16.27 -83.36%
EY 92.10 95.88 93.08 91.24 13.29 8.36 6.15 502.59%
DY 36.63 35.37 35.80 0.00 5.04 1.56 1.54 719.16%
P/NAPS 0.37 0.35 0.35 0.32 0.69 0.71 0.51 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment