[CHINTEK] QoQ TTM Result on 29-Feb-2000 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 35.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 70,470 78,808 89,181 71,560 51,030 26,173 0 -100.00%
PBT 33,633 37,952 44,291 36,862 26,238 13,331 0 -100.00%
Tax -9,470 -10,163 -7,789 -5,866 -3,298 -53 0 -100.00%
NP 24,163 27,789 36,502 30,996 22,940 13,278 0 -100.00%
-
NP to SH 24,163 27,789 36,502 30,996 22,940 13,278 0 -100.00%
-
Tax Rate 28.16% 26.78% 17.59% 15.91% 12.57% 0.40% - -
Total Cost 46,307 51,019 52,679 40,564 28,090 12,895 0 -100.00%
-
Net Worth 356,571 349,055 352,050 333,351 347,385 336,962 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 22,248 22,248 22,253 22,253 12,253 12,253 - -100.00%
Div Payout % 92.08% 80.06% 60.97% 71.80% 53.41% 92.28% - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 356,571 349,055 352,050 333,351 347,385 336,962 0 -100.00%
NOSH 55,888 55,670 55,616 55,558 55,849 55,696 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 34.29% 35.26% 40.93% 43.31% 44.95% 50.73% 0.00% -
ROE 6.78% 7.96% 10.37% 9.30% 6.60% 3.94% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 126.09 141.56 160.35 128.80 91.37 46.99 0.00 -100.00%
EPS 43.23 49.92 65.63 55.79 41.07 23.84 0.00 -100.00%
DPS 40.00 40.00 40.00 40.05 21.94 22.00 0.00 -100.00%
NAPS 6.38 6.27 6.33 6.00 6.22 6.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,558
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 77.13 86.26 97.61 78.32 55.85 28.65 0.00 -100.00%
EPS 26.45 30.42 39.95 33.93 25.11 14.53 0.00 -100.00%
DPS 24.35 24.35 24.36 24.36 13.41 13.41 0.00 -100.00%
NAPS 3.9028 3.8205 3.8533 3.6487 3.8023 3.6882 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 6.60 6.50 7.20 7.35 0.00 0.00 0.00 -
P/RPS 5.23 4.59 4.49 5.71 0.00 0.00 0.00 -100.00%
P/EPS 15.27 13.02 10.97 13.17 0.00 0.00 0.00 -100.00%
EY 6.55 7.68 9.12 7.59 0.00 0.00 0.00 -100.00%
DY 6.06 6.15 5.56 5.45 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.04 1.14 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 30/10/00 27/07/00 - - - - -
Price 4.10 6.30 6.80 0.00 0.00 0.00 0.00 -
P/RPS 3.25 4.45 4.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.48 12.62 10.36 0.00 0.00 0.00 0.00 -100.00%
EY 10.54 7.92 9.65 0.00 0.00 0.00 0.00 -100.00%
DY 9.76 6.35 5.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 1.00 1.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment