[CHINTEK] QoQ TTM Result on 31-Aug-2000 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -23.87%
YoY- 109.29%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 60,130 61,480 70,470 78,808 89,181 71,560 51,030 -0.16%
PBT 25,448 28,763 33,633 37,952 44,291 36,862 26,238 0.03%
Tax -7,789 -8,205 -9,470 -10,163 -7,789 -5,866 -3,298 -0.86%
NP 17,659 20,558 24,163 27,789 36,502 30,996 22,940 0.26%
-
NP to SH 17,659 20,558 24,163 27,789 36,502 30,996 22,940 0.26%
-
Tax Rate 30.61% 28.53% 28.16% 26.78% 17.59% 15.91% 12.57% -
Total Cost 42,471 40,922 46,307 51,019 52,679 40,564 28,090 -0.41%
-
Net Worth 355,120 354,400 356,571 349,055 352,050 333,351 347,385 -0.02%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 22,325 22,325 22,248 22,248 22,253 22,253 12,253 -0.60%
Div Payout % 126.42% 108.60% 92.08% 80.06% 60.97% 71.80% 53.41% -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 355,120 354,400 356,571 349,055 352,050 333,351 347,385 -0.02%
NOSH 83,557 83,981 55,888 55,670 55,616 55,558 55,849 -0.40%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 29.37% 33.44% 34.29% 35.26% 40.93% 43.31% 44.95% -
ROE 4.97% 5.80% 6.78% 7.96% 10.37% 9.30% 6.60% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 71.96 73.21 126.09 141.56 160.35 128.80 91.37 0.24%
EPS 21.13 24.48 43.23 49.92 65.63 55.79 41.07 0.67%
DPS 26.72 26.58 40.00 40.00 40.00 40.05 21.94 -0.19%
NAPS 4.25 4.22 6.38 6.27 6.33 6.00 6.22 0.38%
Adjusted Per Share Value based on latest NOSH - 55,670
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 65.81 67.29 77.13 86.26 97.61 78.32 55.85 -0.16%
EPS 19.33 22.50 26.45 30.42 39.95 33.93 25.11 0.26%
DPS 24.44 24.44 24.35 24.35 24.36 24.36 13.41 -0.60%
NAPS 3.8869 3.879 3.9028 3.8205 3.8533 3.6487 3.8023 -0.02%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 4.10 4.26 6.60 6.50 7.20 7.35 0.00 -
P/RPS 5.70 5.82 5.23 4.59 4.49 5.71 0.00 -100.00%
P/EPS 19.40 17.40 15.27 13.02 10.97 13.17 0.00 -100.00%
EY 5.15 5.75 6.55 7.68 9.12 7.59 0.00 -100.00%
DY 6.52 6.24 6.06 6.15 5.56 5.45 0.00 -100.00%
P/NAPS 0.96 1.01 1.03 1.04 1.14 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 - - -
Price 4.38 3.90 4.10 6.30 6.80 0.00 0.00 -
P/RPS 6.09 5.33 3.25 4.45 4.24 0.00 0.00 -100.00%
P/EPS 20.72 15.93 9.48 12.62 10.36 0.00 0.00 -100.00%
EY 4.83 6.28 10.54 7.92 9.65 0.00 0.00 -100.00%
DY 6.10 6.82 9.76 6.35 5.88 0.00 0.00 -100.00%
P/NAPS 1.03 0.92 0.64 1.00 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment