[CHINTEK] QoQ TTM Result on 30-Nov-1999 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
21-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 72.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 78,808 89,181 71,560 51,030 26,173 0 -100.00%
PBT 37,952 44,291 36,862 26,238 13,331 0 -100.00%
Tax -10,163 -7,789 -5,866 -3,298 -53 0 -100.00%
NP 27,789 36,502 30,996 22,940 13,278 0 -100.00%
-
NP to SH 27,789 36,502 30,996 22,940 13,278 0 -100.00%
-
Tax Rate 26.78% 17.59% 15.91% 12.57% 0.40% - -
Total Cost 51,019 52,679 40,564 28,090 12,895 0 -100.00%
-
Net Worth 349,055 352,050 333,351 347,385 336,962 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 22,248 22,253 22,253 12,253 12,253 - -100.00%
Div Payout % 80.06% 60.97% 71.80% 53.41% 92.28% - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 349,055 352,050 333,351 347,385 336,962 0 -100.00%
NOSH 55,670 55,616 55,558 55,849 55,696 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 35.26% 40.93% 43.31% 44.95% 50.73% 0.00% -
ROE 7.96% 10.37% 9.30% 6.60% 3.94% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 141.56 160.35 128.80 91.37 46.99 0.00 -100.00%
EPS 49.92 65.63 55.79 41.07 23.84 0.00 -100.00%
DPS 40.00 40.00 40.05 21.94 22.00 0.00 -100.00%
NAPS 6.27 6.33 6.00 6.22 6.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,849
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 86.26 97.61 78.32 55.85 28.65 0.00 -100.00%
EPS 30.42 39.95 33.93 25.11 14.53 0.00 -100.00%
DPS 24.35 24.36 24.36 13.41 13.41 0.00 -100.00%
NAPS 3.8205 3.8533 3.6487 3.8023 3.6882 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - -
Price 6.50 7.20 7.35 0.00 0.00 0.00 -
P/RPS 4.59 4.49 5.71 0.00 0.00 0.00 -100.00%
P/EPS 13.02 10.97 13.17 0.00 0.00 0.00 -100.00%
EY 7.68 9.12 7.59 0.00 0.00 0.00 -100.00%
DY 6.15 5.56 5.45 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.14 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/10/00 27/07/00 - - - - -
Price 6.30 6.80 0.00 0.00 0.00 0.00 -
P/RPS 4.45 4.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.62 10.36 0.00 0.00 0.00 0.00 -100.00%
EY 7.92 9.65 0.00 0.00 0.00 0.00 -100.00%
DY 6.35 5.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment