[CHINTEK] QoQ Quarter Result on 29-Feb-2000 [#2]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -16.62%
YoY--%
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 16,519 15,800 17,621 20,530 24,857 26,173 0 -100.00%
PBT 8,588 6,992 7,429 10,624 12,907 13,331 0 -100.00%
Tax -2,552 -2,427 -1,923 -2,568 -3,245 -53 0 -100.00%
NP 6,036 4,565 5,506 8,056 9,662 13,278 0 -100.00%
-
NP to SH 6,036 4,565 5,506 8,056 9,662 13,278 0 -100.00%
-
Tax Rate 29.72% 34.71% 25.89% 24.17% 25.14% 0.40% - -
Total Cost 10,483 11,235 12,115 12,474 15,195 12,895 0 -100.00%
-
Net Worth 356,571 349,055 352,050 346,685 347,385 336,962 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - 12,247 - 10,000 - 12,253 - -
Div Payout % - 268.29% - 124.14% - 92.28% - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 356,571 349,055 352,050 346,685 347,385 336,962 0 -100.00%
NOSH 55,888 55,670 55,616 55,558 55,849 55,696 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 36.54% 28.89% 31.25% 39.24% 38.87% 50.73% 0.00% -
ROE 1.69% 1.31% 1.56% 2.32% 2.78% 3.94% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 29.56 28.38 31.68 36.95 44.51 46.99 0.00 -100.00%
EPS 10.80 8.20 9.90 14.50 17.30 23.84 0.00 -100.00%
DPS 0.00 22.00 0.00 18.00 0.00 22.00 0.00 -
NAPS 6.38 6.27 6.33 6.24 6.22 6.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,558
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 18.08 17.29 19.29 22.47 27.21 28.65 0.00 -100.00%
EPS 6.61 5.00 6.03 8.82 10.58 14.53 0.00 -100.00%
DPS 0.00 13.41 0.00 10.95 0.00 13.41 0.00 -
NAPS 3.9028 3.8205 3.8533 3.7946 3.8023 3.6882 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 6.60 6.50 7.20 7.35 0.00 0.00 0.00 -
P/RPS 22.33 22.90 22.72 19.89 0.00 0.00 0.00 -100.00%
P/EPS 61.11 79.27 72.73 50.69 0.00 0.00 0.00 -100.00%
EY 1.64 1.26 1.37 1.97 0.00 0.00 0.00 -100.00%
DY 0.00 3.38 0.00 2.45 0.00 0.00 0.00 -
P/NAPS 1.03 1.04 1.14 1.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 29/10/99 - -
Price 4.10 6.30 6.80 6.85 6.90 0.00 0.00 -
P/RPS 13.87 22.20 21.46 18.54 15.50 0.00 0.00 -100.00%
P/EPS 37.96 76.83 68.69 47.24 39.88 0.00 0.00 -100.00%
EY 2.63 1.30 1.46 2.12 2.51 0.00 0.00 -100.00%
DY 0.00 3.49 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.64 1.00 1.07 1.10 1.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment