[CHINTEK] QoQ TTM Result on 31-Aug-2018 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 2.06%
YoY- 77.98%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 117,643 123,806 136,559 149,924 158,405 153,319 148,696 -14.47%
PBT 46,776 62,979 78,381 83,709 85,081 67,135 51,472 -6.18%
Tax -9,110 -8,887 -10,177 -11,559 -14,388 -14,187 -13,076 -21.42%
NP 37,666 54,092 68,204 72,150 70,693 52,948 38,396 -1.27%
-
NP to SH 37,666 54,092 68,204 72,150 70,693 52,948 38,396 -1.27%
-
Tax Rate 19.48% 14.11% 12.98% 13.81% 16.91% 21.13% 25.40% -
Total Cost 79,977 69,714 68,355 77,774 87,712 100,371 110,300 -19.30%
-
Net Worth 669,690 666,036 660,554 695,272 715,372 709,890 706,235 -3.48%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 18,272 27,408 27,408 27,408 27,408 18,272 18,272 0.00%
Div Payout % 48.51% 50.67% 40.19% 37.99% 38.77% 34.51% 47.59% -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 669,690 666,036 660,554 695,272 715,372 709,890 706,235 -3.48%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 32.02% 43.69% 49.94% 48.12% 44.63% 34.53% 25.82% -
ROE 5.62% 8.12% 10.33% 10.38% 9.88% 7.46% 5.44% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 128.76 135.51 149.47 164.10 173.38 167.81 162.75 -14.47%
EPS 41.23 59.21 74.65 78.97 77.38 57.95 42.03 -1.27%
DPS 20.00 30.00 30.00 30.00 30.00 20.00 20.00 0.00%
NAPS 7.33 7.29 7.23 7.61 7.83 7.77 7.73 -3.48%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 128.76 135.51 149.47 164.10 173.38 167.81 162.75 -14.47%
EPS 41.23 59.21 74.65 78.97 77.38 57.95 42.03 -1.27%
DPS 20.00 30.00 30.00 30.00 30.00 20.00 20.00 0.00%
NAPS 7.33 7.29 7.23 7.61 7.83 7.77 7.73 -3.48%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 6.58 7.00 6.68 7.58 6.85 7.78 7.60 -
P/RPS 5.11 5.17 4.47 4.62 3.95 4.64 4.67 6.19%
P/EPS 15.96 11.82 8.95 9.60 8.85 13.42 18.08 -7.98%
EY 6.27 8.46 11.18 10.42 11.30 7.45 5.53 8.74%
DY 3.04 4.29 4.49 3.96 4.38 2.57 2.63 10.14%
P/NAPS 0.90 0.96 0.92 1.00 0.87 1.00 0.98 -5.52%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 29/04/19 29/01/19 30/10/18 30/07/18 30/04/18 29/01/18 -
Price 6.50 6.70 6.67 7.00 7.25 7.02 7.80 -
P/RPS 5.05 4.94 4.46 4.27 4.18 4.18 4.79 3.59%
P/EPS 15.77 11.32 8.93 8.86 9.37 12.11 18.56 -10.29%
EY 6.34 8.84 11.19 11.28 10.67 8.26 5.39 11.44%
DY 3.08 4.48 4.50 4.29 4.14 2.85 2.56 13.13%
P/NAPS 0.89 0.92 0.92 0.92 0.93 0.90 1.01 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment