[CHINTEK] YoY Quarter Result on 28-Feb-2018 [#2]

Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 66.76%
YoY- 179.45%
View:
Show?
Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 36,430 23,729 29,438 42,191 37,568 24,099 24,099 8.60%
PBT 16,501 4,617 11,222 26,624 10,961 -1 -1 -
Tax -3,262 -1,347 -2,673 -3,963 -2,852 6 6 -
NP 13,239 3,270 8,549 22,661 8,109 5 5 382.86%
-
NP to SH 13,239 3,270 8,549 22,661 8,109 5 5 382.86%
-
Tax Rate 19.77% 29.17% 23.82% 14.89% 26.02% - - -
Total Cost 23,191 20,459 20,889 19,530 29,459 24,094 24,094 -0.76%
-
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 36.34% 13.78% 29.04% 53.71% 21.58% 0.02% 0.02% -
ROE 1.87% 0.48% 1.28% 3.19% 1.18% 0.00% 0.00% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 39.87 25.97 32.22 46.18 41.12 26.38 26.38 8.60%
EPS 14.49 3.58 9.36 24.80 8.88 0.01 0.01 328.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 39.87 25.97 32.22 46.18 41.12 26.38 26.38 8.60%
EPS 14.49 3.58 9.36 24.80 8.88 0.01 0.01 328.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 6.80 6.20 7.00 7.78 8.02 7.77 7.78 -
P/RPS 17.05 23.87 21.73 16.85 19.50 29.46 29.50 -10.37%
P/EPS 46.93 173.23 74.81 31.37 90.36 141,978.10 142,160.83 -79.83%
EY 2.13 0.58 1.34 3.19 1.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.96 1.00 1.07 1.11 0.00 -
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - -
Price 6.89 5.69 6.70 7.02 8.05 8.00 0.00 -
P/RPS 17.28 21.91 20.79 15.20 19.58 30.33 0.00 -
P/EPS 47.55 158.98 71.60 28.30 90.70 146,180.80 0.00 -
EY 2.10 0.63 1.40 3.53 1.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.77 0.92 0.90 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment