[COMFORT] QoQ TTM Result on 31-Jan-2012 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- 63.94%
YoY- 43.72%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 125,865 117,095 120,861 117,806 119,295 126,281 123,274 1.38%
PBT -21,473 -16,830 -22,004 -21,410 -59,301 -51,130 -44,249 -38.11%
Tax 35 34 35 41 41 41 41 -9.96%
NP -21,438 -16,796 -21,969 -21,369 -59,260 -51,089 -44,208 -38.14%
-
NP to SH -21,438 -16,796 -21,969 -21,369 -59,260 -51,089 -44,208 -38.14%
-
Tax Rate - - - - - - - -
Total Cost 147,303 133,891 142,830 139,175 178,555 177,370 167,482 -8.16%
-
Net Worth 65,063 77,299 77,007 83,010 75,642 67,640 5,771,707 -94.90%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 65,063 77,299 77,007 83,010 75,642 67,640 5,771,707 -94.90%
NOSH 591,488 594,615 592,363 592,931 540,306 450,939 360,731 38.84%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -17.03% -14.34% -18.18% -18.14% -49.68% -40.46% -35.86% -
ROE -32.95% -21.73% -28.53% -25.74% -78.34% -75.53% -0.77% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 21.28 19.69 20.40 19.87 22.08 28.00 34.17 -26.96%
EPS -3.62 -2.82 -3.71 -3.60 -10.97 -11.33 -12.26 -55.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.13 0.14 0.14 0.15 16.00 -96.32%
Adjusted Per Share Value based on latest NOSH - 592,931
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 21.59 20.09 20.73 20.21 20.46 21.66 21.15 1.37%
EPS -3.68 -2.88 -3.77 -3.67 -10.17 -8.76 -7.58 -38.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1326 0.1321 0.1424 0.1298 0.116 9.9009 -94.90%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.18 0.14 0.14 0.17 0.19 0.16 0.23 -
P/RPS 0.85 0.71 0.69 0.86 0.86 0.57 0.67 17.10%
P/EPS -4.97 -4.96 -3.77 -4.72 -1.73 -1.41 -1.88 90.62%
EY -20.14 -20.18 -26.49 -21.20 -57.73 -70.81 -53.28 -47.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.08 1.08 1.21 1.36 1.07 0.01 2850.19%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 28/12/12 27/09/12 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 -
Price 0.07 0.12 0.12 0.16 0.17 0.12 0.18 -
P/RPS 0.33 0.61 0.59 0.81 0.77 0.43 0.53 -26.97%
P/EPS -1.93 -4.25 -3.24 -4.44 -1.55 -1.06 -1.47 19.80%
EY -51.78 -23.54 -30.91 -22.52 -64.52 -94.41 -68.08 -16.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.92 0.92 1.14 1.21 0.80 0.01 1479.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment