[COMFORT] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -15.57%
YoY- -3368.65%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 120,861 117,806 119,295 126,281 123,274 139,541 153,565 -14.76%
PBT -22,004 -21,410 -59,301 -51,130 -44,249 -38,007 4,042 -
Tax 35 41 41 41 41 41 42 -11.45%
NP -21,969 -21,369 -59,260 -51,089 -44,208 -37,966 4,084 -
-
NP to SH -21,969 -21,369 -59,260 -51,089 -44,208 -37,966 4,084 -
-
Tax Rate - - - - - - -1.04% -
Total Cost 142,830 139,175 178,555 177,370 167,482 177,507 149,481 -2.99%
-
Net Worth 77,007 83,010 75,642 67,640 5,771,707 260,532 73,682 2.98%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 77,007 83,010 75,642 67,640 5,771,707 260,532 73,682 2.98%
NOSH 592,363 592,931 540,306 450,939 360,731 592,120 237,685 83.92%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -18.18% -18.14% -49.68% -40.46% -35.86% -27.21% 2.66% -
ROE -28.53% -25.74% -78.34% -75.53% -0.77% -14.57% 5.54% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 20.40 19.87 22.08 28.00 34.17 23.57 64.61 -53.66%
EPS -3.71 -3.60 -10.97 -11.33 -12.26 -6.41 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.15 16.00 0.44 0.31 -44.00%
Adjusted Per Share Value based on latest NOSH - 450,939
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 20.73 20.21 20.46 21.66 21.15 23.94 26.34 -14.77%
EPS -3.77 -3.67 -10.17 -8.76 -7.58 -6.51 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 0.1424 0.1298 0.116 9.9009 0.4469 0.1264 2.98%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.14 0.17 0.19 0.16 0.23 0.29 0.47 -
P/RPS 0.69 0.86 0.86 0.57 0.67 1.23 0.73 -3.69%
P/EPS -3.77 -4.72 -1.73 -1.41 -1.88 -4.52 27.35 -
EY -26.49 -21.20 -57.73 -70.81 -53.28 -22.11 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.21 1.36 1.07 0.01 0.66 1.52 -20.39%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 -
Price 0.12 0.16 0.17 0.12 0.18 0.28 0.25 -
P/RPS 0.59 0.81 0.77 0.43 0.53 1.19 0.39 31.81%
P/EPS -3.24 -4.44 -1.55 -1.06 -1.47 -4.37 14.55 -
EY -30.91 -22.52 -64.52 -94.41 -68.08 -22.90 6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 1.21 0.80 0.01 0.64 0.81 8.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment