[COMFORT] QoQ TTM Result on 30-Apr-2011 [#1]

Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -16.44%
YoY- -2446.5%
Quarter Report
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 117,806 119,295 126,281 123,274 139,541 153,565 161,090 -18.78%
PBT -21,410 -59,301 -51,130 -44,249 -38,007 4,042 1,521 -
Tax 41 41 41 41 41 42 42 -1.58%
NP -21,369 -59,260 -51,089 -44,208 -37,966 4,084 1,563 -
-
NP to SH -21,369 -59,260 -51,089 -44,208 -37,966 4,084 1,563 -
-
Tax Rate - - - - - -1.04% -2.76% -
Total Cost 139,175 178,555 177,370 167,482 177,507 149,481 159,527 -8.67%
-
Net Worth 83,010 75,642 67,640 5,771,707 260,532 73,682 69,428 12.61%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 83,010 75,642 67,640 5,771,707 260,532 73,682 69,428 12.61%
NOSH 592,931 540,306 450,939 360,731 592,120 237,685 231,428 86.91%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -18.14% -49.68% -40.46% -35.86% -27.21% 2.66% 0.97% -
ROE -25.74% -78.34% -75.53% -0.77% -14.57% 5.54% 2.25% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 19.87 22.08 28.00 34.17 23.57 64.61 69.61 -56.54%
EPS -3.60 -10.97 -11.33 -12.26 -6.41 1.72 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 16.00 0.44 0.31 0.30 -39.75%
Adjusted Per Share Value based on latest NOSH - 360,731
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 20.21 20.46 21.66 21.15 23.94 26.34 27.63 -18.77%
EPS -3.67 -10.17 -8.76 -7.58 -6.51 0.70 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1424 0.1298 0.116 9.9009 0.4469 0.1264 0.1191 12.61%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.17 0.19 0.16 0.23 0.29 0.47 0.57 -
P/RPS 0.86 0.86 0.57 0.67 1.23 0.73 0.82 3.21%
P/EPS -4.72 -1.73 -1.41 -1.88 -4.52 27.35 84.40 -
EY -21.20 -57.73 -70.81 -53.28 -22.11 3.66 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.36 1.07 0.01 0.66 1.52 1.90 -25.91%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 01/10/10 -
Price 0.16 0.17 0.12 0.18 0.28 0.25 0.47 -
P/RPS 0.81 0.77 0.43 0.53 1.19 0.39 0.68 12.33%
P/EPS -4.44 -1.55 -1.06 -1.47 -4.37 14.55 69.59 -
EY -22.52 -64.52 -94.41 -68.08 -22.90 6.87 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 0.80 0.01 0.64 0.81 1.57 -19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment