[COMFORT] QoQ TTM Result on 31-Jul-2010 [#2]

Announcement Date
01-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -17.04%
YoY- -68.04%
Quarter Report
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 123,274 139,541 153,565 161,090 162,098 147,087 135,018 -5.90%
PBT -44,249 -38,007 4,042 1,521 1,842 5,200 5,264 -
Tax 41 41 42 42 42 42 42 -1.59%
NP -44,208 -37,966 4,084 1,563 1,884 5,242 5,306 -
-
NP to SH -44,208 -37,966 4,084 1,563 1,884 5,242 5,306 -
-
Tax Rate - - -1.04% -2.76% -2.28% -0.81% -0.80% -
Total Cost 167,482 177,507 149,481 159,527 160,214 141,845 129,712 18.63%
-
Net Worth 5,771,707 260,532 73,682 69,428 69,857 71,999 68,633 1835.11%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 5,771,707 260,532 73,682 69,428 69,857 71,999 68,633 1835.11%
NOSH 360,731 592,120 237,685 231,428 232,857 239,999 236,666 32.54%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -35.86% -27.21% 2.66% 0.97% 1.16% 3.56% 3.93% -
ROE -0.77% -14.57% 5.54% 2.25% 2.70% 7.28% 7.73% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 34.17 23.57 64.61 69.61 69.61 61.29 57.05 -29.01%
EPS -12.26 -6.41 1.72 0.68 0.81 2.18 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.00 0.44 0.31 0.30 0.30 0.30 0.29 1359.94%
Adjusted Per Share Value based on latest NOSH - 231,428
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 21.15 23.94 26.34 27.63 27.81 25.23 23.16 -5.88%
EPS -7.58 -6.51 0.70 0.27 0.32 0.90 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.9009 0.4469 0.1264 0.1191 0.1198 0.1235 0.1177 1835.48%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.23 0.29 0.47 0.57 0.87 1.27 0.75 -
P/RPS 0.67 1.23 0.73 0.82 1.25 2.07 1.31 -36.12%
P/EPS -1.88 -4.52 27.35 84.40 107.53 58.15 33.45 -
EY -53.28 -22.11 3.66 1.18 0.93 1.72 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.66 1.52 1.90 2.90 4.23 2.59 -97.56%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 30/12/10 01/10/10 29/06/10 30/03/10 23/12/09 -
Price 0.18 0.28 0.25 0.47 0.78 1.06 0.60 -
P/RPS 0.53 1.19 0.39 0.68 1.12 1.73 1.05 -36.68%
P/EPS -1.47 -4.37 14.55 69.59 96.41 48.53 26.76 -
EY -68.08 -22.90 6.87 1.44 1.04 2.06 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.64 0.81 1.57 2.60 3.53 2.07 -97.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment