[ECM] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -36.13%
YoY- -113.75%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Revenue 14,800 14,459 14,459 7,154 13,238 31,337 36,661 -70.13%
PBT 7,156 6,692 6,692 -4,632 -2,767 11,252 13,093 -55.28%
Tax -511 -468 -468 -752 -1,188 -1,575 -1,916 -82.80%
NP 6,645 6,224 6,224 -5,384 -3,955 9,677 11,177 -49.97%
-
NP to SH 6,645 6,224 6,224 -5,384 -3,955 9,677 11,177 -49.97%
-
Tax Rate 7.14% 6.99% 6.99% - - 14.00% 14.63% -
Total Cost 8,155 8,235 8,235 12,538 17,193 21,660 25,484 -78.08%
-
Net Worth 143,296 0 143,296 0 137,564 0 137,379 5.77%
Dividend
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Net Worth 143,296 0 143,296 0 137,564 0 137,379 5.77%
NOSH 286,592 286,592 286,592 286,592 286,592 286,592 286,592 0.00%
Ratio Analysis
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
NP Margin 44.90% 43.05% 43.05% -75.26% -29.88% 30.88% 30.49% -
ROE 4.64% 0.00% 4.34% 0.00% -2.88% 0.00% 8.14% -
Per Share
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
RPS 5.16 5.05 5.05 2.50 4.62 10.93 12.81 -70.21%
EPS 2.32 2.17 2.17 -1.88 -1.38 3.38 3.91 -50.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.50 0.00 0.48 0.00 0.48 5.58%
Adjusted Per Share Value based on latest NOSH - 286,592
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
RPS 2.99 2.92 2.92 1.44 2.67 6.33 7.40 -70.09%
EPS 1.34 1.26 1.26 -1.09 -0.80 1.95 2.26 -50.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.00 0.2893 0.00 0.2777 0.00 0.2774 5.75%
Price Multiplier on Financial Quarter End Date
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Date 31/10/16 30/09/16 29/07/16 30/06/16 29/04/16 31/03/16 29/01/16 -
Price 0.38 0.39 0.355 0.385 0.38 0.37 0.32 -
P/RPS 7.36 7.73 7.04 15.42 8.23 3.38 2.50 321.38%
P/EPS 16.39 17.96 16.35 -20.49 -27.54 10.96 8.19 151.97%
EY 6.10 5.57 6.12 -4.88 -3.63 9.13 12.20 -60.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.71 0.00 0.79 0.00 0.67 18.28%
Price Multiplier on Announcement Date
31/10/16 30/09/16 31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 CAGR
Date 08/12/16 - 05/09/16 - 29/06/16 - 30/03/16 -
Price 0.35 0.00 0.42 0.00 0.385 0.00 0.375 -
P/RPS 6.78 0.00 8.32 0.00 8.33 0.00 2.93 205.75%
P/EPS 15.10 0.00 19.34 0.00 -27.90 0.00 9.60 82.82%
EY 6.62 0.00 5.17 0.00 -3.58 0.00 10.41 -45.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.84 0.00 0.80 0.00 0.78 -13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment