[ECM] QoQ TTM Result on 31-Jan-2016 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -41.56%
YoY- -60.41%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 7,154 13,238 31,337 36,661 44,850 63,848 47,067 -80.01%
PBT -4,632 -2,767 11,252 13,093 20,616 40,690 28,604 -
Tax -752 -1,188 -1,575 -1,916 -1,492 -1,545 -1,432 -42.33%
NP -5,384 -3,955 9,677 11,177 19,124 39,145 27,172 -
-
NP to SH -5,384 -3,955 9,677 11,177 19,124 39,145 27,172 -
-
Tax Rate - - 14.00% 14.63% 7.24% 3.80% 5.01% -
Total Cost 12,538 17,193 21,660 25,484 25,726 24,703 19,895 -32.60%
-
Net Worth 0 137,564 0 137,379 415,961 416,138 431,250 -
Dividend
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 0 137,564 0 137,379 415,961 416,138 431,250 -
NOSH 286,592 286,592 286,592 286,592 281,055 266,755 267,857 5.94%
Ratio Analysis
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -75.26% -29.88% 30.88% 30.49% 42.64% 61.31% 57.73% -
ROE 0.00% -2.88% 0.00% 8.14% 4.60% 9.41% 6.30% -
Per Share
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 2.50 4.62 10.93 12.81 15.96 23.94 17.57 -81.11%
EPS -1.88 -1.38 3.38 3.91 6.80 14.67 10.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.48 0.00 0.48 1.48 1.56 1.61 -
Adjusted Per Share Value based on latest NOSH - 286,592
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 1.44 2.67 6.33 7.40 9.06 12.89 9.50 -80.06%
EPS -1.09 -0.80 1.95 2.26 3.86 7.90 5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2777 0.00 0.2774 0.8398 0.8402 0.8707 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 30/06/16 29/04/16 31/03/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.385 0.38 0.37 0.32 1.38 1.37 1.01 -
P/RPS 15.42 8.23 3.38 2.50 8.65 5.72 5.75 132.38%
P/EPS -20.49 -27.54 10.96 8.19 20.28 9.34 9.96 -
EY -4.88 -3.63 9.13 12.20 4.93 10.71 10.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.00 0.67 0.93 0.88 0.63 -
Price Multiplier on Announcement Date
30/06/16 30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date - 29/06/16 - 30/03/16 10/12/15 20/08/15 18/06/15 -
Price 0.00 0.385 0.00 0.375 0.415 1.25 1.35 -
P/RPS 0.00 8.33 0.00 2.93 2.60 5.22 7.68 -
P/EPS 0.00 -27.90 0.00 9.60 6.10 8.52 13.31 -
EY 0.00 -3.58 0.00 10.41 16.40 11.74 7.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.00 0.78 0.28 0.80 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment