[ECM] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 11.41%
YoY- 144.21%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 179,722 180,545 247,054 245,237 230,157 218,343 157,946 9.00%
PBT 41,988 51,615 107,512 106,124 95,223 86,672 42,468 -0.75%
Tax -19,879 -21,668 -32,814 -26,095 -23,391 -21,461 -9,973 58.45%
NP 22,109 29,947 74,698 80,029 71,832 65,211 32,495 -22.66%
-
NP to SH 22,109 29,947 74,698 80,029 71,832 65,211 32,495 -22.66%
-
Tax Rate 47.34% 41.98% 30.52% 24.59% 24.56% 24.76% 23.48% -
Total Cost 157,613 150,598 172,356 165,208 158,325 153,132 125,451 16.44%
-
Net Worth 1,008,589 816,363 816,666 816,815 813,636 988,749 977,045 2.14%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - 34,728 34,728 34,728 53,259 29,277 -
Div Payout % - - 46.49% 43.40% 48.35% 81.67% 90.10% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 1,008,589 816,363 816,666 816,815 813,636 988,749 977,045 2.14%
NOSH 826,712 816,363 816,666 816,815 813,636 817,147 821,046 0.45%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 12.30% 16.59% 30.24% 32.63% 31.21% 29.87% 20.57% -
ROE 2.19% 3.67% 9.15% 9.80% 8.83% 6.60% 3.33% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 21.74 22.12 30.25 30.02 28.29 26.72 19.24 8.49%
EPS 2.67 3.67 9.15 9.80 8.83 7.98 3.96 -23.12%
DPS 0.00 0.00 4.25 4.25 4.25 6.55 3.61 -
NAPS 1.22 1.00 1.00 1.00 1.00 1.21 1.19 1.67%
Adjusted Per Share Value based on latest NOSH - 816,815
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 36.29 36.45 49.88 49.51 46.47 44.08 31.89 9.00%
EPS 4.46 6.05 15.08 16.16 14.50 13.17 6.56 -22.69%
DPS 0.00 0.00 7.01 7.01 7.01 10.75 5.91 -
NAPS 2.0363 1.6482 1.6489 1.6492 1.6427 1.9963 1.9727 2.13%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.71 0.73 0.71 0.81 0.80 0.69 0.63 -
P/RPS 3.27 3.30 2.35 2.70 2.83 2.58 3.27 0.00%
P/EPS 26.55 19.90 7.76 8.27 9.06 8.65 15.92 40.67%
EY 3.77 5.03 12.88 12.10 11.04 11.57 6.28 -28.85%
DY 0.00 0.00 5.99 5.25 5.31 9.49 5.73 -
P/NAPS 0.58 0.73 0.71 0.81 0.80 0.57 0.53 6.20%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 20/06/12 28/03/12 14/12/11 22/09/11 10/06/11 29/03/11 15/12/10 -
Price 0.75 0.73 0.73 0.63 0.79 0.73 0.69 -
P/RPS 3.45 3.30 2.41 2.10 2.79 2.73 3.59 -2.61%
P/EPS 28.04 19.90 7.98 6.43 8.95 9.15 17.43 37.33%
EY 3.57 5.03 12.53 15.55 11.18 10.93 5.74 -27.15%
DY 0.00 0.00 5.82 6.75 5.38 8.97 5.23 -
P/NAPS 0.61 0.73 0.73 0.63 0.79 0.60 0.58 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment