[ECM] YoY Quarter Result on 31-Jan-2012 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -36.94%
YoY- -97.62%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 11,022 7,691 37,740 40,686 107,195 46,798 16,236 -6.24%
PBT 2,244 2,599 -54,076 4,441 60,338 16,134 -30,015 -
Tax -107 -1,052 -1,793 -3,350 -14,496 -3,008 26,463 -
NP 2,137 1,547 -55,869 1,091 45,842 13,126 -3,552 -
-
NP to SH 2,137 1,547 -55,869 1,091 45,842 13,126 -3,552 -
-
Tax Rate 4.77% 40.48% - 75.43% 24.02% 18.64% - -
Total Cost 8,885 6,144 93,609 39,595 61,353 33,672 19,788 -12.48%
-
Net Worth 446,098 378,748 910,026 816,363 988,749 976,246 900,390 -11.04%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - 34,728 10,746 16,520 -
Div Payout % - - - - 75.76% 81.87% 0.00% -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 446,098 378,748 910,026 816,363 988,749 976,246 900,390 -11.04%
NOSH 267,124 266,724 828,819 816,363 817,147 820,374 826,046 -17.14%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 19.39% 20.11% -148.04% 2.68% 42.77% 28.05% -21.88% -
ROE 0.48% 0.41% -6.14% 0.13% 4.64% 1.34% -0.39% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 4.13 2.88 4.56 4.98 13.12 5.70 1.97 13.12%
EPS 0.80 0.58 -6.75 0.12 5.61 1.60 -0.43 -
DPS 0.00 0.00 0.00 0.00 4.25 1.31 2.00 -
NAPS 1.67 1.42 1.10 1.00 1.21 1.19 1.09 7.36%
Adjusted Per Share Value based on latest NOSH - 816,363
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 2.23 1.55 7.62 8.21 21.64 9.45 3.28 -6.22%
EPS 0.43 0.31 -11.28 0.22 9.26 2.65 -0.72 -
DPS 0.00 0.00 0.00 0.00 7.01 2.17 3.34 -
NAPS 0.9007 0.7647 1.8373 1.6482 1.9963 1.971 1.8179 -11.04%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.99 1.01 0.87 0.73 0.69 0.60 0.33 -
P/RPS 23.99 35.03 19.07 14.65 5.26 10.52 16.79 6.12%
P/EPS 123.75 174.14 -12.88 546.24 12.30 37.50 -76.74 -
EY 0.81 0.57 -7.76 0.18 8.13 2.67 -1.30 -
DY 0.00 0.00 0.00 0.00 6.16 2.18 6.06 -
P/NAPS 0.59 0.71 0.79 0.73 0.57 0.50 0.30 11.92%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 19/03/15 20/03/14 20/03/13 28/03/12 29/03/11 29/03/10 31/03/09 -
Price 1.02 1.03 0.67 0.73 0.73 0.58 0.33 -
P/RPS 24.72 35.72 14.69 14.65 5.56 10.17 16.79 6.65%
P/EPS 127.50 177.59 -9.92 546.24 13.01 36.25 -76.74 -
EY 0.78 0.56 -10.08 0.18 7.68 2.76 -1.30 -
DY 0.00 0.00 0.00 0.00 5.82 2.26 6.06 -
P/NAPS 0.61 0.73 0.61 0.73 0.60 0.49 0.30 12.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment