[ECM] YoY Quarter Result on 31-Oct-2011 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -86.95%
YoY- -75.5%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 25,082 7,638 43,528 45,108 43,291 29,758 20,300 3.58%
PBT 21,939 5,097 7,330 10,844 9,456 8,745 1,205 62.15%
Tax -489 -172 -2,176 -9,114 -2,395 -1,408 387 -
NP 21,450 4,925 5,154 1,730 7,061 7,337 1,592 54.22%
-
NP to SH 21,450 4,925 5,154 1,730 7,061 7,337 1,592 54.22%
-
Tax Rate 2.23% 3.37% 29.69% 84.05% 25.33% 16.10% -32.12% -
Total Cost 3,632 2,713 38,374 43,378 36,230 22,421 18,708 -23.89%
-
Net Worth 455,812 380,081 998,076 816,666 977,045 945,657 921,684 -11.06%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 455,812 380,081 998,076 816,666 977,045 945,657 921,684 -11.06%
NOSH 268,125 267,663 818,095 816,666 821,046 815,222 837,894 -17.28%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 85.52% 64.48% 11.84% 3.84% 16.31% 24.66% 7.84% -
ROE 4.71% 1.30% 0.52% 0.21% 0.72% 0.78% 0.17% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 9.35 2.85 5.32 5.52 5.27 3.65 2.42 25.25%
EPS 8.00 1.84 0.63 0.20 0.87 0.90 0.19 86.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.42 1.22 1.00 1.19 1.16 1.10 7.52%
Adjusted Per Share Value based on latest NOSH - 816,666
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 5.06 1.54 8.79 9.11 8.74 6.01 4.10 3.56%
EPS 4.33 0.99 1.04 0.35 1.43 1.48 0.32 54.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9203 0.7674 2.0151 1.6489 1.9727 1.9093 1.8609 -11.06%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 1.01 1.05 0.81 0.71 0.63 0.57 0.31 -
P/RPS 10.80 36.80 15.22 12.85 11.95 15.62 12.80 -2.79%
P/EPS 12.63 57.07 128.57 335.16 73.26 63.33 163.16 -34.70%
EY 7.92 1.75 0.78 0.30 1.37 1.58 0.61 53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.66 0.71 0.53 0.49 0.28 13.22%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 16/12/14 22/11/13 18/12/12 14/12/11 15/12/10 07/12/09 22/12/08 -
Price 0.90 1.05 0.79 0.73 0.69 0.56 0.36 -
P/RPS 9.62 36.80 14.85 13.22 13.09 15.34 14.86 -6.98%
P/EPS 11.25 57.07 125.40 344.61 80.23 62.22 189.47 -37.52%
EY 8.89 1.75 0.80 0.29 1.25 1.61 0.53 59.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.74 0.65 0.73 0.58 0.48 0.33 8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment