[KUCHAI] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -64.3%
YoY- -82.42%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,995 6,880 7,763 7,752 7,731 7,784 5,963 11.21%
PBT 2,159 2,616 -4,873 16,196 45,226 51,916 99,054 -92.17%
Tax -367 -375 -113 -86 -96 -88 -145 85.61%
NP 1,792 2,241 -4,986 16,110 45,130 51,828 98,909 -93.08%
-
NP to SH 1,792 2,241 -4,986 16,110 45,130 51,828 98,909 -93.08%
-
Tax Rate 17.00% 14.33% - 0.53% 0.21% 0.17% 0.15% -
Total Cost 5,203 4,639 12,749 -8,358 -37,399 -44,044 -92,946 -
-
Net Worth 463,285 496,499 491,128 478,011 518,328 548,076 544,376 -10.18%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 463,285 496,499 491,128 478,011 518,328 548,076 544,376 -10.18%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 25.62% 32.57% -64.23% 207.82% 583.75% 665.83% 1,658.71% -
ROE 0.39% 0.45% -1.02% 3.37% 8.71% 9.46% 18.17% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.65 5.56 6.27 6.26 6.25 6.29 4.82 11.16%
EPS 1.45 1.81 -4.03 13.02 36.47 41.88 79.93 -93.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7438 4.0122 3.9688 3.8628 4.1886 4.429 4.3991 -10.18%
Adjusted Per Share Value based on latest NOSH - 123,747
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.65 5.56 6.27 6.26 6.25 6.29 4.82 11.16%
EPS 1.45 1.81 -4.03 13.02 36.47 41.88 79.93 -93.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7438 4.0122 3.9688 3.8628 4.1886 4.429 4.3991 -10.18%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.70 1.65 1.56 1.72 1.95 2.15 2.27 -
P/RPS 30.07 29.68 24.87 27.46 31.21 34.18 47.11 -25.84%
P/EPS 117.39 91.11 -38.72 13.21 5.35 5.13 2.84 1092.77%
EY 0.85 1.10 -2.58 7.57 18.70 19.48 35.21 -91.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.39 0.45 0.47 0.49 0.52 -9.18%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 22/08/19 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 -
Price 1.68 1.84 1.62 1.63 1.88 2.08 2.26 -
P/RPS 29.72 33.10 25.82 26.02 30.09 33.07 46.90 -26.20%
P/EPS 116.01 101.60 -40.21 12.52 5.15 4.97 2.83 1086.20%
EY 0.86 0.98 -2.49 7.99 19.40 20.14 35.37 -91.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.41 0.42 0.45 0.47 0.51 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment