[KUCHAI] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -47.6%
YoY- 15.48%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,763 7,752 7,731 7,784 5,963 5,969 5,946 19.47%
PBT -4,873 16,196 45,226 51,916 99,054 91,779 49,829 -
Tax -113 -86 -96 -88 -145 -164 -148 -16.47%
NP -4,986 16,110 45,130 51,828 98,909 91,615 49,681 -
-
NP to SH -4,986 16,110 45,130 51,828 98,909 91,615 49,681 -
-
Tax Rate - 0.53% 0.21% 0.17% 0.15% 0.18% 0.30% -
Total Cost 12,749 -8,358 -37,399 -44,044 -92,946 -85,646 -43,735 -
-
Net Worth 491,128 478,011 518,328 548,076 544,376 541,481 532,818 -5.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 491,128 478,011 518,328 548,076 544,376 541,481 532,818 -5.29%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -64.23% 207.82% 583.75% 665.83% 1,658.71% 1,534.85% 835.54% -
ROE -1.02% 3.37% 8.71% 9.46% 18.17% 16.92% 9.32% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.27 6.26 6.25 6.29 4.82 4.82 4.80 19.51%
EPS -4.03 13.02 36.47 41.88 79.93 74.03 40.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9688 3.8628 4.1886 4.429 4.3991 4.3757 4.3057 -5.29%
Adjusted Per Share Value based on latest NOSH - 123,747
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.27 6.26 6.25 6.29 4.82 4.82 4.80 19.51%
EPS -4.03 13.02 36.47 41.88 79.93 74.03 40.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9688 3.8628 4.1886 4.429 4.3991 4.3757 4.3057 -5.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.56 1.72 1.95 2.15 2.27 1.42 1.50 -
P/RPS 24.87 27.46 31.21 34.18 47.11 29.44 31.22 -14.07%
P/EPS -38.72 13.21 5.35 5.13 2.84 1.92 3.74 -
EY -2.58 7.57 18.70 19.48 35.21 52.14 26.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.47 0.49 0.52 0.32 0.35 7.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 28/02/18 30/11/17 -
Price 1.62 1.63 1.88 2.08 2.26 2.56 1.45 -
P/RPS 25.82 26.02 30.09 33.07 46.90 53.07 30.18 -9.88%
P/EPS -40.21 12.52 5.15 4.97 2.83 3.46 3.61 -
EY -2.49 7.99 19.40 20.14 35.37 28.92 27.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.45 0.47 0.51 0.59 0.34 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment