[MMCCORP] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 42.02%
YoY- 47.08%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,704,663 4,546,330 4,489,437 4,294,107 4,421,391 4,660,860 4,717,260 -0.17%
PBT 896,217 751,700 645,518 558,864 555,308 559,140 532,821 41.47%
Tax -251,114 -219,060 -199,820 -243,712 -238,551 -250,586 -232,382 5.30%
NP 645,103 532,640 445,698 315,152 316,757 308,554 300,439 66.51%
-
NP to SH 538,520 442,117 375,295 264,255 269,668 259,533 255,166 64.60%
-
Tax Rate 28.02% 29.14% 30.95% 43.61% 42.96% 44.82% 43.61% -
Total Cost 4,059,560 4,013,690 4,043,739 3,978,955 4,104,634 4,352,306 4,416,821 -5.47%
-
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 45,676 45,676 45,676 45,676 - - - -
Div Payout % 8.48% 10.33% 12.17% 17.29% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 13.71% 11.72% 9.93% 7.34% 7.16% 6.62% 6.37% -
ROE 5.53% 4.57% 3.95% 2.82% 2.89% 2.77% 2.76% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 154.50 149.30 147.43 141.02 145.20 153.06 154.91 -0.17%
EPS 17.68 14.52 12.32 8.68 8.86 8.52 8.38 64.57%
DPS 1.50 1.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 154.50 149.30 147.43 141.02 145.20 153.06 154.91 -0.17%
EPS 17.68 14.52 12.32 8.68 8.86 8.52 8.38 64.57%
DPS 1.50 1.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.81 1.03 0.90 0.735 0.73 0.605 0.985 -
P/RPS 1.17 0.69 0.61 0.52 0.50 0.40 0.64 49.56%
P/EPS 10.23 7.09 7.30 8.47 8.24 7.10 11.75 -8.82%
EY 9.77 14.10 13.69 11.81 12.13 14.09 8.51 9.65%
DY 0.83 1.46 1.67 2.04 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.29 0.24 0.24 0.20 0.32 46.99%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 -
Price 1.81 1.12 0.78 0.85 0.71 0.755 0.90 -
P/RPS 1.17 0.75 0.53 0.60 0.49 0.49 0.58 59.71%
P/EPS 10.23 7.71 6.33 9.79 8.02 8.86 10.74 -3.19%
EY 9.77 12.96 15.80 10.21 12.47 11.29 9.31 3.27%
DY 0.83 1.34 1.92 1.76 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.25 0.28 0.23 0.25 0.30 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment