[MMCCORP] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -16.83%
YoY- 15.94%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 4,294,107 4,421,391 4,660,860 4,717,260 5,204,814 4,903,106 4,873,773 -8.07%
PBT 558,864 555,308 559,140 532,821 537,067 505,628 413,797 22.11%
Tax -243,712 -238,551 -250,586 -232,382 -182,828 -176,985 -137,398 46.37%
NP 315,152 316,757 308,554 300,439 354,239 328,643 276,399 9.11%
-
NP to SH 264,255 269,668 259,533 255,166 306,795 279,399 232,249 8.96%
-
Tax Rate 43.61% 42.96% 44.82% 43.61% 34.04% 35.00% 33.20% -
Total Cost 3,978,955 4,104,634 4,352,306 4,416,821 4,850,575 4,574,463 4,597,374 -9.15%
-
Net Worth 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 1.99%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 45,676 - - - - - - -
Div Payout % 17.29% - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 9,104,849 1.99%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.34% 7.16% 6.62% 6.37% 6.81% 6.70% 5.67% -
ROE 2.82% 2.89% 2.77% 2.76% 3.37% 3.10% 2.55% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 141.02 145.20 153.06 154.91 170.92 161.02 160.05 -8.07%
EPS 8.68 8.86 8.52 8.38 10.08 9.18 7.63 8.95%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.06 3.08 3.04 2.99 2.96 2.99 1.99%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 141.02 145.20 153.06 154.91 170.92 161.02 160.05 -8.07%
EPS 8.68 8.86 8.52 8.38 10.08 9.18 7.63 8.95%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.06 3.08 3.04 2.99 2.96 2.99 1.99%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.735 0.73 0.605 0.985 1.06 1.14 0.99 -
P/RPS 0.52 0.50 0.40 0.64 0.62 0.71 0.62 -11.03%
P/EPS 8.47 8.24 7.10 11.75 10.52 12.42 12.98 -24.70%
EY 11.81 12.13 14.09 8.51 9.50 8.05 7.70 32.89%
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.20 0.32 0.35 0.39 0.33 -19.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 28/05/19 -
Price 0.85 0.71 0.755 0.90 0.975 1.08 1.02 -
P/RPS 0.60 0.49 0.49 0.58 0.57 0.67 0.64 -4.20%
P/EPS 9.79 8.02 8.86 10.74 9.68 11.77 13.37 -18.71%
EY 10.21 12.47 11.29 9.31 10.33 8.50 7.48 22.98%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.25 0.30 0.33 0.36 0.34 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment