[MMCCORP] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.91%
YoY- -3.48%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,546,330 4,489,437 4,294,107 4,421,391 4,660,860 4,717,260 5,204,814 -8.61%
PBT 751,700 645,518 558,864 555,308 559,140 532,821 537,067 25.09%
Tax -219,060 -199,820 -243,712 -238,551 -250,586 -232,382 -182,828 12.79%
NP 532,640 445,698 315,152 316,757 308,554 300,439 354,239 31.21%
-
NP to SH 442,117 375,295 264,255 269,668 259,533 255,166 306,795 27.55%
-
Tax Rate 29.14% 30.95% 43.61% 42.96% 44.82% 43.61% 34.04% -
Total Cost 4,013,690 4,043,739 3,978,955 4,104,634 4,352,306 4,416,821 4,850,575 -11.85%
-
Net Worth 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 4.18%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 45,676 45,676 45,676 - - - - -
Div Payout % 10.33% 12.17% 17.29% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 4.18%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.72% 9.93% 7.34% 7.16% 6.62% 6.37% 6.81% -
ROE 4.57% 3.95% 2.82% 2.89% 2.77% 2.76% 3.37% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 149.30 147.43 141.02 145.20 153.06 154.91 170.92 -8.61%
EPS 14.52 12.32 8.68 8.86 8.52 8.38 10.08 27.51%
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.12 3.08 3.06 3.08 3.04 2.99 4.18%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 149.30 147.43 141.02 145.20 153.06 154.91 170.92 -8.61%
EPS 14.52 12.32 8.68 8.86 8.52 8.38 10.08 27.51%
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.12 3.08 3.06 3.08 3.04 2.99 4.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.03 0.90 0.735 0.73 0.605 0.985 1.06 -
P/RPS 0.69 0.61 0.52 0.50 0.40 0.64 0.62 7.38%
P/EPS 7.09 7.30 8.47 8.24 7.10 11.75 10.52 -23.11%
EY 14.10 13.69 11.81 12.13 14.09 8.51 9.50 30.08%
DY 1.46 1.67 2.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.24 0.24 0.20 0.32 0.35 -5.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 -
Price 1.12 0.78 0.85 0.71 0.755 0.90 0.975 -
P/RPS 0.75 0.53 0.60 0.49 0.49 0.58 0.57 20.05%
P/EPS 7.71 6.33 9.79 8.02 8.86 10.74 9.68 -14.06%
EY 12.96 15.80 10.21 12.47 11.29 9.31 10.33 16.30%
DY 1.34 1.92 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.28 0.23 0.25 0.30 0.33 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment