[PTGTIN] QoQ TTM Result on 31-Jan-2011 [#1]

Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -5.61%
YoY- -314.97%
View:
Show?
TTM Result
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Revenue 4,842 4,842 5,357 8,731 14,444 19,354 19,291 -77.92%
PBT -1,247 -1,247 1,045 -11,698 -11,175 -11,842 -13,313 -92.48%
Tax -36 -36 358 3,079 3,014 3,010 2,919 -
NP -1,283 -1,283 1,403 -8,619 -8,161 -8,832 -10,394 -89.83%
-
NP to SH -1,283 -1,283 1,403 -8,619 -8,161 -8,832 -10,394 -89.83%
-
Tax Rate - - -34.26% - - - - -
Total Cost 6,125 6,125 3,954 17,350 22,605 28,186 29,685 -82.17%
-
Net Worth 0 356,199 0 361,848 358,354 358,354 360,653 -
Dividend
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Net Worth 0 356,199 0 361,848 358,354 358,354 360,653 -
NOSH 342,500 342,500 347,931 347,931 344,571 344,571 346,781 -1.34%
Ratio Analysis
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
NP Margin -26.50% -26.50% 26.19% -98.72% -56.50% -45.63% -53.88% -
ROE 0.00% -0.36% 0.00% -2.38% -2.28% -2.46% -2.88% -
Per Share
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
RPS 1.41 1.41 1.54 2.51 4.19 5.62 5.56 -77.67%
EPS -0.37 -0.37 0.40 -2.48 -2.37 -2.56 -3.00 -89.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.04 0.00 1.04 1.04 1.04 1.04 -
Adjusted Per Share Value based on latest NOSH - 347,931
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
RPS 1.40 1.40 1.55 2.52 4.17 5.59 5.57 -77.88%
EPS -0.37 -0.37 0.41 -2.49 -2.36 -2.55 -3.00 -89.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.0292 0.00 1.0455 1.0354 1.0354 1.042 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Date 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 -
Price 0.38 0.40 0.41 0.46 0.34 0.41 0.16 -
P/RPS 26.88 28.29 26.63 18.33 8.11 7.30 2.88 1048.33%
P/EPS -101.44 -106.78 101.68 -18.57 -14.36 -16.00 -5.34 2396.58%
EY -0.99 -0.94 0.98 -5.39 -6.97 -6.25 -18.73 -95.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.38 0.00 0.44 0.33 0.39 0.15 -
Price Multiplier on Announcement Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 CAGR
Date - - - - - 22/12/10 20/09/10 -
Price 0.00 0.00 0.00 0.00 0.00 0.35 0.16 -
P/RPS 0.00 0.00 0.00 0.00 0.00 6.23 2.88 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -13.65 -5.34 -
EY 0.00 0.00 0.00 0.00 0.00 -7.32 -18.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.34 0.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment