[PTGTIN] QoQ TTM Result on 31-Jul-2006 [#3]

Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 37.91%
YoY- -7.77%
Quarter Report
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 20,128 21,562 20,119 34,131 90,395 89,235 86,607 -62.30%
PBT -3,882 -3,981 -6,040 -12,139 -17,725 -18,574 -17,097 -62.88%
Tax -466 -464 -556 2,306 1,888 1,994 2,052 -
NP -4,348 -4,445 -6,596 -9,833 -15,837 -16,580 -15,045 -56.38%
-
NP to SH -4,348 -4,445 -6,596 -9,833 -15,837 -16,580 -15,045 -56.38%
-
Tax Rate - - - - - - - -
Total Cost 24,476 26,007 26,715 43,964 106,232 105,815 101,652 -61.39%
-
Net Worth 361,199 377,999 362,350 354,511 362,910 366,796 365,432 -0.77%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 361,199 377,999 362,350 354,511 362,910 366,796 365,432 -0.77%
NOSH 344,000 360,000 345,096 334,444 342,368 346,034 344,747 -0.14%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -21.60% -20.61% -32.78% -28.81% -17.52% -18.58% -17.37% -
ROE -1.20% -1.18% -1.82% -2.77% -4.36% -4.52% -4.12% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 5.85 5.99 5.83 10.21 26.40 25.79 25.12 -62.24%
EPS -1.26 -1.23 -1.91 -2.94 -4.63 -4.79 -4.36 -56.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.06 1.06 1.06 1.06 -0.63%
Adjusted Per Share Value based on latest NOSH - 334,444
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 5.82 6.23 5.81 9.86 26.12 25.78 25.02 -62.27%
EPS -1.26 -1.28 -1.91 -2.84 -4.58 -4.79 -4.35 -56.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0436 1.0922 1.0469 1.0243 1.0486 1.0598 1.0559 -0.78%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.31 0.23 0.23 0.25 0.26 0.12 0.16 -
P/RPS 5.30 3.84 3.95 2.45 0.98 0.47 0.64 310.90%
P/EPS -24.53 -18.63 -12.03 -8.50 -5.62 -2.50 -3.67 256.06%
EY -4.08 -5.37 -8.31 -11.76 -17.79 -39.93 -27.28 -71.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.22 0.24 0.25 0.11 0.15 58.94%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/05/07 30/03/07 27/12/06 28/09/06 29/06/06 29/03/06 29/12/05 -
Price 0.27 0.31 0.25 0.22 0.22 0.14 0.11 -
P/RPS 4.61 5.18 4.29 2.16 0.83 0.54 0.44 380.87%
P/EPS -21.36 -25.11 -13.08 -7.48 -4.76 -2.92 -2.52 317.35%
EY -4.68 -3.98 -7.65 -13.36 -21.03 -34.22 -39.67 -76.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.24 0.21 0.21 0.13 0.10 89.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment