[PTGTIN] YoY Quarter Result on 31-Jul-2006 [#3]

Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 123.14%
YoY- 105.28%
Quarter Report
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 10,426 8,193 1,735 6,745 63,009 1,933 342 76.65%
PBT -942 -187 -1,451 -106 -5,692 -1,812 -4,744 -23.60%
Tax -40 -17 -9 407 -11 -132 1,531 -
NP -982 -204 -1,460 301 -5,703 -1,944 -3,213 -17.91%
-
NP to SH -982 -204 -1,460 301 -5,703 -1,944 -3,213 -17.91%
-
Tax Rate - - - - - - - -
Total Cost 11,408 8,397 3,195 6,444 68,712 3,877 3,555 21.42%
-
Net Worth 362,324 374,000 361,523 354,511 371,038 385,328 380,032 -0.79%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 362,324 374,000 361,523 354,511 371,038 385,328 380,032 -0.79%
NOSH 338,620 340,000 347,619 334,444 343,554 347,142 345,483 -0.33%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -9.42% -2.49% -84.15% 4.46% -9.05% -100.57% -939.47% -
ROE -0.27% -0.05% -0.40% 0.08% -1.54% -0.50% -0.85% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 3.08 2.41 0.50 2.02 18.34 0.56 0.10 76.95%
EPS -0.29 -0.06 -0.42 0.09 -1.66 -0.56 -0.93 -17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.10 1.04 1.06 1.08 1.11 1.10 -0.45%
Adjusted Per Share Value based on latest NOSH - 334,444
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 3.01 2.37 0.50 1.95 18.21 0.56 0.10 76.27%
EPS -0.28 -0.06 -0.42 0.09 -1.65 -0.56 -0.93 -18.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0469 1.0806 1.0446 1.0243 1.072 1.1133 1.098 -0.79%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.18 0.25 0.35 0.25 0.28 0.50 0.50 -
P/RPS 5.85 10.37 70.12 12.40 1.53 89.79 505.09 -52.40%
P/EPS -62.07 -416.67 -83.33 277.78 -16.87 -89.29 -53.76 2.42%
EY -1.61 -0.24 -1.20 0.36 -5.93 -1.12 -1.86 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.34 0.24 0.26 0.45 0.45 -14.96%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 18/09/09 24/09/08 21/08/07 28/09/06 04/08/05 29/09/04 26/09/03 -
Price 0.23 0.19 0.28 0.22 0.40 0.50 0.47 -
P/RPS 7.47 7.88 56.10 10.91 2.18 89.79 474.79 -49.91%
P/EPS -79.31 -316.67 -66.67 244.44 -24.10 -89.29 -50.54 7.79%
EY -1.26 -0.32 -1.50 0.41 -4.15 -1.12 -1.98 -7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.27 0.21 0.37 0.45 0.43 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment