[IJMPLNT] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 137.0%
YoY- 208.94%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 935,693 884,705 850,560 812,051 739,133 708,542 613,599 32.45%
PBT 272,129 138,280 72,733 70,209 -50,472 39,686 4,374 1466.17%
Tax -57,122 -69,650 -52,837 -50,142 -22,507 -12,234 -937 1445.10%
NP 215,007 68,630 19,896 20,067 -72,979 27,452 3,437 1471.89%
-
NP to SH 205,083 71,279 24,752 23,469 -63,423 26,480 4,429 1186.47%
-
Tax Rate 20.99% 50.37% 72.65% 71.42% - 30.83% 21.42% -
Total Cost 720,686 816,075 830,664 791,984 812,112 681,090 610,162 11.72%
-
Net Worth 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 5.22%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 88,058 17,611 17,611 17,611 17,611 17,611 17,611 192.12%
Div Payout % 42.94% 24.71% 71.15% 75.04% 0.00% 66.51% 397.64% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 5.22%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 22.98% 7.76% 2.34% 2.47% -9.87% 3.87% 0.56% -
ROE 14.29% 5.16% 1.93% 1.73% -5.34% 1.97% 0.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 106.26 100.47 96.59 92.22 83.94 80.46 69.68 32.45%
EPS 23.29 8.09 2.81 2.67 -7.20 3.01 0.50 1191.57%
DPS 10.00 2.00 2.00 2.00 2.00 2.00 2.00 192.11%
NAPS 1.63 1.57 1.46 1.54 1.35 1.53 1.51 5.22%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 106.26 100.47 96.59 92.22 83.94 80.46 69.68 32.45%
EPS 23.29 8.09 2.81 2.67 -7.20 3.01 0.50 1191.57%
DPS 10.00 2.00 2.00 2.00 2.00 2.00 2.00 192.11%
NAPS 1.63 1.57 1.46 1.54 1.35 1.53 1.51 5.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.68 1.82 1.60 1.68 1.44 2.36 1.53 -
P/RPS 1.58 1.81 1.66 1.82 1.72 2.93 2.20 -19.78%
P/EPS 7.21 22.48 56.92 63.04 -19.99 78.48 304.20 -91.72%
EY 13.86 4.45 1.76 1.59 -5.00 1.27 0.33 1105.53%
DY 5.95 1.10 1.25 1.19 1.39 0.85 1.31 174.00%
P/NAPS 1.03 1.16 1.10 1.09 1.07 1.54 1.01 1.31%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 -
Price 1.88 1.81 1.86 1.75 1.66 1.77 1.78 -
P/RPS 1.77 1.80 1.93 1.90 1.98 2.20 2.55 -21.58%
P/EPS 8.07 22.36 66.17 65.66 -23.05 58.86 353.90 -91.94%
EY 12.39 4.47 1.51 1.52 -4.34 1.70 0.28 1148.17%
DY 5.32 1.10 1.08 1.14 1.20 1.13 1.12 182.30%
P/NAPS 1.15 1.15 1.27 1.14 1.23 1.16 1.18 -1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment