[TALAMT] QoQ TTM Result on 31-Jan-2005 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- -11.93%
YoY- 71.5%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 391,939 659,672 873,690 1,000,314 1,232,493 1,139,084 1,031,935 -47.46%
PBT -253,859 -38,423 71,712 128,554 148,031 110,097 91,976 -
Tax -5,475 -16,670 -18,495 -35,544 -42,422 -27,931 -28,599 -66.68%
NP -259,334 -55,093 53,217 93,010 105,609 82,166 63,377 -
-
NP to SH -256,994 -55,042 53,251 93,010 105,609 82,166 63,377 -
-
Tax Rate - - 25.79% 27.65% 28.66% 25.37% 31.09% -
Total Cost 651,273 714,765 820,473 907,304 1,126,884 1,056,918 968,558 -23.19%
-
Net Worth 788,148 942,535 1,064,064 1,046,494 1,016,056 984,795 972,765 -13.05%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - 51,668 14,637 14,637 23,248 -
Div Payout % - - - 55.55% 13.86% 17.81% 36.68% -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 788,148 942,535 1,064,064 1,046,494 1,016,056 984,795 972,765 -13.05%
NOSH 609,079 600,685 598,495 580,000 576,322 569,377 563,791 5.27%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin -66.17% -8.35% 6.09% 9.30% 8.57% 7.21% 6.14% -
ROE -32.61% -5.84% 5.00% 8.89% 10.39% 8.34% 6.52% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 64.35 109.82 145.98 172.47 213.85 200.06 183.03 -50.09%
EPS -42.19 -9.16 8.90 16.04 18.32 14.43 11.24 -
DPS 0.00 0.00 0.00 8.91 2.54 2.57 4.12 -
NAPS 1.294 1.5691 1.7779 1.8043 1.763 1.7296 1.7254 -17.41%
Adjusted Per Share Value based on latest NOSH - 580,000
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 8.85 14.90 19.73 22.59 27.83 25.72 23.30 -47.45%
EPS -5.80 -1.24 1.20 2.10 2.39 1.86 1.43 -
DPS 0.00 0.00 0.00 1.17 0.33 0.33 0.53 -
NAPS 0.178 0.2129 0.2403 0.2363 0.2295 0.2224 0.2197 -13.05%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.11 0.20 0.25 0.38 0.38 0.39 0.45 -
P/RPS 0.17 0.18 0.17 0.22 0.18 0.19 0.25 -22.61%
P/EPS -0.26 -2.18 2.81 2.37 2.07 2.70 4.00 -
EY -383.58 -45.82 35.59 42.20 48.22 37.00 24.98 -
DY 0.00 0.00 0.00 23.44 6.68 6.59 9.16 -
P/NAPS 0.09 0.13 0.14 0.21 0.22 0.23 0.26 -50.60%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 14/12/04 08/09/04 23/06/04 -
Price 0.06 0.13 0.17 0.33 0.36 0.39 0.37 -
P/RPS 0.09 0.12 0.12 0.19 0.17 0.19 0.20 -41.19%
P/EPS -0.14 -1.42 1.91 2.06 1.96 2.70 3.29 -
EY -703.23 -70.49 52.34 48.59 50.90 37.00 30.38 -
DY 0.00 0.00 0.00 27.00 7.06 6.59 11.14 -
P/NAPS 0.05 0.08 0.10 0.18 0.20 0.23 0.21 -61.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment