[TALAMT] QoQ TTM Result on 31-Jan-2006 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -200.55%
YoY- -930.43%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 530,653 484,341 495,509 599,814 391,939 659,672 873,690 -28.21%
PBT -533,768 -693,142 -757,238 -780,985 -253,859 -38,423 71,712 -
Tax 16,105 8,089 -1,158 8,367 -5,475 -16,670 -18,495 -
NP -517,663 -685,053 -758,396 -772,618 -259,334 -55,093 53,217 -
-
NP to SH -519,469 -684,805 -758,166 -772,387 -256,994 -55,042 53,251 -
-
Tax Rate - - - - - - 25.79% -
Total Cost 1,048,316 1,169,394 1,253,905 1,372,432 651,273 714,765 820,473 17.69%
-
Net Worth 309,667 312,828 319,769 548,294 788,148 942,535 1,064,064 -55.98%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 309,667 312,828 319,769 548,294 788,148 942,535 1,064,064 -55.98%
NOSH 631,973 625,657 626,999 613,716 609,079 600,685 598,495 3.68%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -97.55% -141.44% -153.05% -128.81% -66.17% -8.35% 6.09% -
ROE -167.75% -218.91% -237.10% -140.87% -32.61% -5.84% 5.00% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 83.97 77.41 79.03 97.73 64.35 109.82 145.98 -30.76%
EPS -82.20 -109.45 -120.92 -125.85 -42.19 -9.16 8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.8934 1.294 1.5691 1.7779 -57.54%
Adjusted Per Share Value based on latest NOSH - 613,716
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 12.35 11.28 11.54 13.96 9.12 15.36 20.34 -28.23%
EPS -12.09 -15.94 -17.65 -17.98 -5.98 -1.28 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0728 0.0744 0.1277 0.1835 0.2194 0.2477 -55.98%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.06 0.06 0.08 0.07 0.11 0.20 0.25 -
P/RPS 0.07 0.08 0.10 0.07 0.17 0.18 0.17 -44.56%
P/EPS -0.07 -0.05 -0.07 -0.06 -0.26 -2.18 2.81 -
EY -1,369.96 -1,824.23 -1,511.50 -1,797.91 -383.58 -45.82 35.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.16 0.08 0.09 0.13 0.14 -9.74%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 11/12/06 12/10/06 26/09/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.06 0.05 0.04 0.07 0.06 0.13 0.17 -
P/RPS 0.07 0.06 0.05 0.07 0.09 0.12 0.12 -30.11%
P/EPS -0.07 -0.05 -0.03 -0.06 -0.14 -1.42 1.91 -
EY -1,369.96 -2,189.07 -3,022.99 -1,797.91 -703.23 -70.49 52.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.08 0.08 0.05 0.08 0.10 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment