[TALAMT] QoQ TTM Result on 31-Jul-2018 [#2]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -0.79%
YoY- 29.82%
Quarter Report
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 66,164 69,944 65,217 52,842 61,997 56,820 58,034 9.16%
PBT 5,501 -23,642 -18,397 -21,650 -21,773 -22,155 -28,119 -
Tax -2,110 -1,878 -1,591 -955 -603 -1,796 -4,047 -35.29%
NP 3,391 -25,520 -19,988 -22,605 -22,376 -23,951 -32,166 -
-
NP to SH 5,088 -24,073 -19,680 -22,377 -22,201 -23,608 -31,235 -
-
Tax Rate 38.36% - - - - - - -
Total Cost 62,773 95,464 85,205 75,447 84,373 80,771 90,200 -21.52%
-
Net Worth 380,853 358,499 367,356 372,417 380,009 384,227 392,240 -1.95%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 380,853 358,499 367,356 372,417 380,009 384,227 392,240 -1.95%
NOSH 4,222,000 4,222,000 4,222,000 4,222,000 4,222,000 4,220,000 4,222,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 5.13% -36.49% -30.65% -42.78% -36.09% -42.15% -55.43% -
ROE 1.34% -6.71% -5.36% -6.01% -5.84% -6.14% -7.96% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.57 1.66 1.55 1.25 1.47 1.35 1.38 9.00%
EPS 0.12 -0.57 -0.47 -0.53 -0.53 -0.56 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.085 0.0871 0.0883 0.0901 0.0911 0.093 -1.95%
Adjusted Per Share Value based on latest NOSH - 4,222,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.54 1.63 1.52 1.23 1.44 1.32 1.35 9.20%
EPS 0.12 -0.56 -0.46 -0.52 -0.52 -0.55 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0887 0.0835 0.0855 0.0867 0.0885 0.0895 0.0913 -1.91%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.04 0.025 0.03 0.04 0.035 0.04 0.045 -
P/RPS 2.55 1.51 1.94 3.19 2.38 2.97 3.27 -15.31%
P/EPS 33.16 -4.38 -6.43 -7.54 -6.65 -7.15 -6.08 -
EY 3.02 -22.83 -15.55 -13.26 -15.04 -13.99 -16.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.29 0.34 0.45 0.39 0.44 0.48 -5.65%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 29/03/19 31/12/18 28/09/18 28/06/18 30/03/18 22/12/17 -
Price 0.04 0.045 0.03 0.035 0.035 0.035 0.045 -
P/RPS 2.55 2.71 1.94 2.79 2.38 2.60 3.27 -15.31%
P/EPS 33.16 -7.88 -6.43 -6.60 -6.65 -6.25 -6.08 -
EY 3.02 -12.68 -15.55 -15.16 -15.04 -15.99 -16.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.34 0.40 0.39 0.38 0.48 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment