[TALAMT] QoQ TTM Result on 31-Oct-2007 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 22.98%
YoY- 104.95%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 272,696 276,320 248,349 141,068 190,464 183,126 231,865 11.43%
PBT 44,400 19,202 5,270 19,075 8,049 -803 -1,636 -
Tax -7,503 -7,728 -2,566 -1,539 4,431 7,302 2,606 -
NP 36,897 11,474 2,704 17,536 12,480 6,499 970 1033.55%
-
NP to SH 32,829 7,286 3,228 25,706 20,902 15,062 8,950 138.03%
-
Tax Rate 16.90% 40.25% 48.69% 8.07% -55.05% - - -
Total Cost 235,799 264,846 245,645 123,532 177,984 176,627 230,895 1.41%
-
Net Worth 379,481 360,779 344,564 357,411 331,882 341,694 327,071 10.42%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 379,481 360,779 344,564 357,411 331,882 341,694 327,071 10.42%
NOSH 643,188 644,249 615,294 638,235 638,235 644,705 628,983 1.50%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 13.53% 4.15% 1.09% 12.43% 6.55% 3.55% 0.42% -
ROE 8.65% 2.02% 0.94% 7.19% 6.30% 4.41% 2.74% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 42.40 42.89 40.36 22.10 29.84 28.40 36.86 9.79%
EPS 5.10 1.13 0.52 4.03 3.27 2.34 1.42 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.56 0.56 0.52 0.53 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 638,235
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 6.16 6.24 5.61 3.19 4.30 4.14 5.24 11.39%
EPS 0.74 0.16 0.07 0.58 0.47 0.34 0.20 139.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0815 0.0778 0.0807 0.075 0.0772 0.0739 10.39%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.07 0.10 0.09 0.10 0.13 0.10 0.08 -
P/RPS 0.17 0.23 0.22 0.45 0.44 0.35 0.22 -15.80%
P/EPS 1.37 8.84 17.16 2.48 3.97 4.28 5.62 -61.01%
EY 72.92 11.31 5.83 40.28 25.19 23.36 17.79 156.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.16 0.18 0.25 0.19 0.15 -13.83%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 28/06/07 26/03/07 -
Price 0.06 0.07 0.06 0.09 0.10 0.11 0.12 -
P/RPS 0.14 0.16 0.15 0.41 0.34 0.39 0.33 -43.56%
P/EPS 1.18 6.19 11.44 2.23 3.05 4.71 8.43 -73.07%
EY 85.07 16.16 8.74 44.75 32.75 21.24 11.86 272.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.13 0.11 0.16 0.19 0.21 0.23 -42.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment