[TALAMT] YoY Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -33.3%
YoY- 114.97%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 167,060 237,462 209,818 183,264 304,326 396,541 1,207,708 -28.07%
PBT -98,973 12,706 61,853 2,590 -25,024 -354,646 155,237 -
Tax -9,510 -7,474 -3,062 -338 5,188 -5,129 -45,221 -22.87%
NP -108,484 5,232 58,790 2,252 -19,836 -359,776 110,016 -
-
NP to SH -108,650 3,405 53,360 2,909 -19,432 -356,656 110,016 -
-
Tax Rate - 58.82% 4.95% 13.05% - - 29.13% -
Total Cost 275,544 232,230 151,028 181,012 324,162 756,317 1,097,692 -20.56%
-
Net Worth 660,713 667,969 372,577 349,119 307,812 788,071 1,015,842 -6.91%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 660,713 667,969 372,577 349,119 307,812 788,071 1,015,842 -6.91%
NOSH 2,752,972 1,964,615 642,375 623,428 628,189 609,019 576,201 29.76%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -64.94% 2.20% 28.02% 1.23% -6.52% -90.73% 9.11% -
ROE -16.44% 0.51% 14.32% 0.83% -6.31% -45.26% 10.83% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 6.07 12.09 32.66 29.40 48.45 65.11 209.60 -44.56%
EPS -3.95 0.17 8.31 0.47 -3.09 -58.56 19.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.34 0.58 0.56 0.49 1.294 1.763 -28.26%
Adjusted Per Share Value based on latest NOSH - 638,235
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 3.89 5.53 4.88 4.27 7.09 9.23 28.12 -28.07%
EPS -2.53 0.08 1.24 0.07 -0.45 -8.30 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1555 0.0867 0.0813 0.0717 0.1835 0.2365 -6.91%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.09 0.09 0.05 0.10 0.06 0.11 0.38 -
P/RPS 1.48 0.74 0.15 0.34 0.12 0.17 0.18 42.04%
P/EPS -2.28 51.92 0.60 21.43 -1.94 -0.19 1.99 -
EY -43.85 1.93 166.13 4.67 -51.56 -532.38 50.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.09 0.18 0.12 0.09 0.22 9.53%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/10 14/12/09 30/12/08 14/12/07 11/12/06 30/12/05 14/12/04 -
Price 0.09 0.09 0.04 0.09 0.06 0.06 0.36 -
P/RPS 1.48 0.74 0.12 0.31 0.12 0.09 0.17 43.40%
P/EPS -2.28 51.92 0.48 19.29 -1.94 -0.10 1.89 -
EY -43.85 1.93 207.67 5.19 -51.56 -976.04 53.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.07 0.16 0.12 0.05 0.20 11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment