[GENP] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -28.67%
YoY- -23.79%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 93,672 169,792 59,738 40,590 55,471 0 -100.00%
PBT 43,166 61,530 21,766 10,402 16,309 0 -100.00%
Tax -9,307 -37,727 -4,010 -1,356 -4,439 0 -100.00%
NP 33,859 23,803 17,756 9,046 11,870 0 -100.00%
-
NP to SH 33,859 23,803 17,756 9,046 11,870 0 -100.00%
-
Tax Rate 21.56% 61.31% 18.42% 13.04% 27.22% - -
Total Cost 59,813 145,989 41,982 31,544 43,601 0 -100.00%
-
Net Worth 1,373,665 1,245,764 1,168,936 1,097,383 1,060,881 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,373,665 1,245,764 1,168,936 1,097,383 1,060,881 0 -100.00%
NOSH 742,521 741,526 739,833 741,475 741,874 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 36.15% 14.02% 29.72% 22.29% 21.40% 0.00% -
ROE 2.46% 1.91% 1.52% 0.82% 1.12% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.62 22.90 8.07 5.47 7.48 0.00 -100.00%
EPS 4.56 3.21 2.40 1.22 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.68 1.58 1.48 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,475
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.44 18.92 6.66 4.52 6.18 0.00 -100.00%
EPS 3.77 2.65 1.98 1.01 1.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5308 1.3883 1.3026 1.2229 1.1822 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.25 1.15 1.39 0.85 1.41 0.00 -
P/RPS 17.84 5.02 17.21 15.53 18.86 0.00 -100.00%
P/EPS 49.34 35.83 57.92 69.67 88.13 0.00 -100.00%
EY 2.03 2.79 1.73 1.44 1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.68 0.88 0.57 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 28/05/03 30/05/02 29/05/01 25/05/00 - -
Price 1.72 1.24 1.42 0.81 1.28 0.00 -
P/RPS 13.63 5.42 17.59 14.80 17.12 0.00 -100.00%
P/EPS 37.72 38.63 59.17 66.39 80.00 0.00 -100.00%
EY 2.65 2.59 1.69 1.51 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.74 0.90 0.55 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment