[TANCO] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 17.78%
YoY- -133.21%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 26,094 33,182 31,936 29,579 31,258 31,467 34,438 -16.84%
PBT 2,555 -19,932 -52,313 -69,598 -80,969 177,542 194,944 -94.39%
Tax 2,874 3,053 3,753 3,735 859 -2,402 -3,110 -
NP 5,429 -16,879 -48,560 -65,863 -80,110 175,140 191,834 -90.65%
-
NP to SH 5,426 -16,882 -48,563 -65,865 -80,113 175,138 191,833 -90.65%
-
Tax Rate -112.49% - - - - 1.35% 1.60% -
Total Cost 20,665 50,061 80,496 95,442 111,368 -143,673 -157,396 -
-
Net Worth 178,663 173,786 172,853 167,662 174,300 190,930 221,167 -13.22%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 178,663 173,786 172,853 167,662 174,300 190,930 221,167 -13.22%
NOSH 337,101 334,204 338,928 328,750 335,193 334,965 335,102 0.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 20.81% -50.87% -152.05% -222.67% -256.29% 556.58% 557.04% -
ROE 3.04% -9.71% -28.09% -39.28% -45.96% 91.73% 86.74% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.74 9.93 9.42 9.00 9.33 9.39 10.28 -17.19%
EPS 1.61 -5.05 -14.33 -20.03 -23.90 52.29 57.25 -90.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.51 0.51 0.52 0.57 0.66 -13.57%
Adjusted Per Share Value based on latest NOSH - 328,750
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.20 1.52 1.47 1.36 1.44 1.45 1.58 -16.71%
EPS 0.25 -0.78 -2.23 -3.03 -3.68 8.05 8.81 -90.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0821 0.0798 0.0794 0.077 0.0801 0.0877 0.1016 -13.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.10 0.10 0.12 0.08 0.08 0.10 0.14 -
P/RPS 1.29 1.01 1.27 0.89 0.86 1.06 1.36 -3.45%
P/EPS 6.21 -1.98 -0.84 -0.40 -0.33 0.19 0.24 769.65%
EY 16.10 -50.51 -119.40 -250.44 -298.76 522.85 408.90 -88.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.24 0.16 0.15 0.18 0.21 -6.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 28/08/09 29/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.10 0.09 0.10 0.14 0.08 0.10 0.12 -
P/RPS 1.29 0.91 1.06 1.56 0.86 1.06 1.17 6.70%
P/EPS 6.21 -1.78 -0.70 -0.70 -0.33 0.19 0.21 850.39%
EY 16.10 -56.13 -143.28 -143.11 -298.76 522.85 477.05 -89.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.20 0.27 0.15 0.18 0.18 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment