[TANCO] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 26.27%
YoY- -125.32%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 25,025 26,094 33,182 31,936 29,579 31,258 31,467 -14.17%
PBT 3,845 2,555 -19,932 -52,313 -69,598 -80,969 177,542 -92.24%
Tax 0 2,874 3,053 3,753 3,735 859 -2,402 -
NP 3,845 5,429 -16,879 -48,560 -65,863 -80,110 175,140 -92.17%
-
NP to SH 3,842 5,426 -16,882 -48,563 -65,865 -80,113 175,138 -92.18%
-
Tax Rate 0.00% -112.49% - - - - 1.35% -
Total Cost 21,180 20,665 50,061 80,496 95,442 111,368 -143,673 -
-
Net Worth 170,454 178,663 173,786 172,853 167,662 174,300 190,930 -7.29%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 170,454 178,663 173,786 172,853 167,662 174,300 190,930 -7.29%
NOSH 334,225 337,101 334,204 338,928 328,750 335,193 334,965 -0.14%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 15.36% 20.81% -50.87% -152.05% -222.67% -256.29% 556.58% -
ROE 2.25% 3.04% -9.71% -28.09% -39.28% -45.96% 91.73% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.49 7.74 9.93 9.42 9.00 9.33 9.39 -14.00%
EPS 1.15 1.61 -5.05 -14.33 -20.03 -23.90 52.29 -92.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.52 0.51 0.51 0.52 0.57 -7.15%
Adjusted Per Share Value based on latest NOSH - 338,928
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.15 1.20 1.52 1.47 1.36 1.44 1.45 -14.33%
EPS 0.18 0.25 -0.78 -2.23 -3.03 -3.68 8.05 -92.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0821 0.0798 0.0794 0.077 0.0801 0.0877 -7.28%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.11 0.10 0.10 0.12 0.08 0.08 0.10 -
P/RPS 1.47 1.29 1.01 1.27 0.89 0.86 1.06 24.38%
P/EPS 9.57 6.21 -1.98 -0.84 -0.40 -0.33 0.19 1267.12%
EY 10.45 16.10 -50.51 -119.40 -250.44 -298.76 522.85 -92.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.19 0.24 0.16 0.15 0.18 14.32%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 24/11/09 28/08/09 29/05/09 24/02/09 27/11/08 -
Price 0.10 0.10 0.09 0.10 0.14 0.08 0.10 -
P/RPS 1.34 1.29 0.91 1.06 1.56 0.86 1.06 16.93%
P/EPS 8.70 6.21 -1.78 -0.70 -0.70 -0.33 0.19 1182.88%
EY 11.50 16.10 -56.13 -143.28 -143.11 -298.76 522.85 -92.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.17 0.20 0.27 0.15 0.18 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment