[RVIEW] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 143.15%
YoY- -57.34%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 33,527 29,503 27,056 25,698 25,964 27,292 27,626 13.73%
PBT 11,010 8,223 4,405 2,949 2,187 1,549 4,265 87.85%
Tax -3,636 -2,873 -2,225 -1,703 -1,687 -1,737 -1,908 53.52%
NP 7,374 5,350 2,180 1,246 500 -188 2,357 113.46%
-
NP to SH 7,983 6,078 3,022 2,113 869 162 2,610 110.28%
-
Tax Rate 33.02% 34.94% 50.51% 57.75% 77.14% 112.14% 44.74% -
Total Cost 26,153 24,153 24,876 24,452 25,464 27,480 25,269 2.31%
-
Net Worth 273,020 269,129 265,886 265,886 265,238 263,941 265,886 1.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 654 6 19 19 25 25 12 1327.03%
Div Payout % 8.20% 0.11% 0.64% 0.92% 2.99% 16.01% 0.50% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 273,020 269,129 265,886 265,886 265,238 263,941 265,886 1.77%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 21.99% 18.13% 8.06% 4.85% 1.93% -0.69% 8.53% -
ROE 2.92% 2.26% 1.14% 0.79% 0.33% 0.06% 0.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 51.70 45.49 41.72 39.63 40.04 42.08 42.60 13.73%
EPS 12.31 9.37 4.66 3.26 1.34 0.25 4.02 110.44%
DPS 1.01 0.01 0.03 0.03 0.04 0.04 0.02 1256.51%
NAPS 4.21 4.15 4.10 4.10 4.09 4.07 4.10 1.77%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 51.69 45.49 41.71 39.62 40.03 42.08 42.59 13.73%
EPS 12.31 9.37 4.66 3.26 1.34 0.25 4.02 110.44%
DPS 1.01 0.01 0.03 0.03 0.04 0.04 0.02 1256.51%
NAPS 4.2093 4.1493 4.0993 4.0993 4.0893 4.0693 4.0993 1.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.72 2.79 2.25 2.95 2.83 2.93 3.02 -
P/RPS 5.26 6.13 5.39 7.44 7.07 6.96 7.09 -18.00%
P/EPS 22.10 29.77 48.28 90.54 211.19 1,172.91 75.04 -55.63%
EY 4.53 3.36 2.07 1.10 0.47 0.09 1.33 125.87%
DY 0.37 0.00 0.01 0.01 0.01 0.01 0.01 1003.09%
P/NAPS 0.65 0.67 0.55 0.72 0.69 0.72 0.74 -8.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 21/10/20 13/08/20 15/05/20 25/02/20 24/10/19 15/08/19 24/04/19 -
Price 2.66 2.80 2.70 2.90 2.82 2.90 2.90 -
P/RPS 5.15 6.15 6.47 7.32 7.04 6.89 6.81 -16.95%
P/EPS 21.61 29.88 57.94 89.00 210.45 1,160.90 72.06 -55.09%
EY 4.63 3.35 1.73 1.12 0.48 0.09 1.39 122.54%
DY 0.38 0.00 0.01 0.01 0.01 0.01 0.01 1022.82%
P/NAPS 0.63 0.67 0.66 0.71 0.69 0.71 0.71 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment