[RVIEW] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -93.79%
YoY- -98.4%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 27,056 25,698 25,964 27,292 27,626 28,661 32,139 -10.83%
PBT 4,405 2,949 2,187 1,549 4,265 6,534 8,017 -32.89%
Tax -2,225 -1,703 -1,687 -1,737 -1,908 -1,819 -1,756 17.07%
NP 2,180 1,246 500 -188 2,357 4,715 6,261 -50.47%
-
NP to SH 3,022 2,113 869 162 2,610 4,953 6,618 -40.67%
-
Tax Rate 50.51% 57.75% 77.14% 112.14% 44.74% 27.84% 21.90% -
Total Cost 24,876 24,452 25,464 27,480 25,269 23,946 25,878 -2.59%
-
Net Worth 265,886 265,886 265,238 263,941 265,886 266,535 269,129 -0.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 19 19 25 25 12 12 11,673 -98.61%
Div Payout % 0.64% 0.92% 2.99% 16.01% 0.50% 0.26% 176.38% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 265,886 265,886 265,238 263,941 265,886 266,535 269,129 -0.80%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.06% 4.85% 1.93% -0.69% 8.53% 16.45% 19.48% -
ROE 1.14% 0.79% 0.33% 0.06% 0.98% 1.86% 2.46% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.72 39.63 40.04 42.08 42.60 44.20 49.56 -10.83%
EPS 4.66 3.26 1.34 0.25 4.02 7.64 10.21 -40.69%
DPS 0.03 0.03 0.04 0.04 0.02 0.02 18.00 -98.58%
NAPS 4.10 4.10 4.09 4.07 4.10 4.11 4.15 -0.80%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.72 39.63 40.04 42.08 42.60 44.20 49.56 -10.83%
EPS 4.66 3.26 1.34 0.25 4.02 7.64 10.21 -40.69%
DPS 0.03 0.03 0.04 0.04 0.02 0.02 18.00 -98.58%
NAPS 4.10 4.10 4.09 4.07 4.10 4.11 4.15 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.25 2.95 2.83 2.93 3.02 3.10 3.75 -
P/RPS 5.39 7.44 7.07 6.96 7.09 7.01 7.57 -20.24%
P/EPS 48.28 90.54 211.19 1,172.91 75.04 40.59 36.75 19.93%
EY 2.07 1.10 0.47 0.09 1.33 2.46 2.72 -16.63%
DY 0.01 0.01 0.01 0.01 0.01 0.01 4.80 -98.36%
P/NAPS 0.55 0.72 0.69 0.72 0.74 0.75 0.90 -27.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/05/20 25/02/20 24/10/19 15/08/19 24/04/19 21/02/19 26/11/18 -
Price 2.70 2.90 2.82 2.90 2.90 3.05 3.20 -
P/RPS 6.47 7.32 7.04 6.89 6.81 6.90 6.46 0.10%
P/EPS 57.94 89.00 210.45 1,160.90 72.06 39.93 31.36 50.51%
EY 1.73 1.12 0.48 0.09 1.39 2.50 3.19 -33.47%
DY 0.01 0.01 0.01 0.01 0.01 0.01 5.63 -98.52%
P/NAPS 0.66 0.71 0.69 0.71 0.71 0.74 0.77 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment