[INCKEN] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -10.2%
YoY- -208.57%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 16,122 19,142 19,169 19,977 17,599 11,273 9,191 45.59%
PBT -4,367 -15,786 -18,965 -23,030 -20,741 -32,729 -23,031 -67.09%
Tax -300 -289 -280 85 -80 -24 -105 101.73%
NP -4,667 -16,075 -19,245 -22,945 -20,821 -32,753 -23,136 -65.70%
-
NP to SH -4,667 -16,075 -19,245 -22,945 -20,821 -32,753 -23,136 -65.70%
-
Tax Rate - - - - - - - -
Total Cost 20,789 35,217 38,414 42,922 38,420 44,026 32,327 -25.55%
-
Net Worth 0 317,925 337,789 0 336,123 350,648 295,318 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 0 317,925 337,789 0 336,123 350,648 295,318 -
NOSH 419,743 392,500 422,236 420,154 420,154 422,467 234,379 47.62%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -28.95% -83.98% -100.40% -114.86% -118.31% -290.54% -251.72% -
ROE 0.00% -5.06% -5.70% 0.00% -6.19% -9.34% -7.83% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.84 4.88 4.54 4.75 4.19 2.67 3.92 -1.36%
EPS -1.11 -4.10 -4.56 -5.46 -4.96 -7.75 -9.87 -76.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.81 0.80 0.00 0.80 0.83 1.26 -
Adjusted Per Share Value based on latest NOSH - 420,154
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.51 5.36 5.37 5.59 4.93 3.16 2.57 45.63%
EPS -1.31 -4.50 -5.39 -6.42 -5.83 -9.17 -6.48 -65.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8902 0.9458 0.00 0.9411 0.9818 0.8269 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.62 0.52 0.48 0.49 0.49 0.60 0.60 -
P/RPS 16.14 10.66 10.57 10.31 11.70 22.49 15.30 3.63%
P/EPS -55.76 -12.70 -10.53 -8.97 -9.89 -7.74 -6.08 339.92%
EY -1.79 -7.88 -9.50 -11.15 -10.11 -12.92 -16.45 -77.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.60 0.00 0.61 0.72 0.48 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 -
Price 0.72 0.56 0.56 0.54 0.55 0.50 0.60 -
P/RPS 18.75 11.48 12.34 11.36 13.13 18.74 15.30 14.56%
P/EPS -64.76 -13.67 -12.29 -9.89 -11.10 -6.45 -6.08 386.20%
EY -1.54 -7.31 -8.14 -10.11 -9.01 -15.51 -16.45 -79.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.70 0.00 0.69 0.60 0.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment