[INCKEN] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 16.47%
YoY- 50.92%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 19,736 19,796 16,122 19,142 19,169 19,977 17,599 7.91%
PBT -163 2,978 -4,367 -15,786 -18,965 -23,030 -20,741 -96.01%
Tax -177 -698 -300 -289 -280 85 -80 69.54%
NP -340 2,280 -4,667 -16,075 -19,245 -22,945 -20,821 -93.51%
-
NP to SH -340 2,280 -4,667 -16,075 -19,245 -22,945 -20,821 -93.51%
-
Tax Rate - 23.44% - - - - - -
Total Cost 20,076 17,516 20,789 35,217 38,414 42,922 38,420 -35.04%
-
Net Worth 539,068 350,259 0 317,925 337,789 0 336,123 36.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 539,068 350,259 0 317,925 337,789 0 336,123 36.89%
NOSH 421,147 422,000 419,743 392,500 422,236 420,154 420,154 0.15%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -1.72% 11.52% -28.95% -83.98% -100.40% -114.86% -118.31% -
ROE -0.06% 0.65% 0.00% -5.06% -5.70% 0.00% -6.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.69 4.69 3.84 4.88 4.54 4.75 4.19 7.78%
EPS -0.08 0.54 -1.11 -4.10 -4.56 -5.46 -4.96 -93.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.83 0.00 0.81 0.80 0.00 0.80 36.68%
Adjusted Per Share Value based on latest NOSH - 392,500
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.53 5.54 4.51 5.36 5.37 5.59 4.93 7.93%
EPS -0.10 0.64 -1.31 -4.50 -5.39 -6.42 -5.83 -93.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5094 0.9807 0.00 0.8902 0.9458 0.00 0.9411 36.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.67 0.63 0.62 0.52 0.48 0.49 0.49 -
P/RPS 14.30 13.43 16.14 10.66 10.57 10.31 11.70 14.27%
P/EPS -829.91 116.61 -55.76 -12.70 -10.53 -8.97 -9.89 1801.30%
EY -0.12 0.86 -1.79 -7.88 -9.50 -11.15 -10.11 -94.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 0.00 0.64 0.60 0.00 0.61 -10.06%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.54 0.70 0.72 0.56 0.56 0.54 0.55 -
P/RPS 11.52 14.92 18.75 11.48 12.34 11.36 13.13 -8.32%
P/EPS -668.88 129.56 -64.76 -13.67 -12.29 -9.89 -11.10 1425.60%
EY -0.15 0.77 -1.54 -7.31 -8.14 -10.11 -9.01 -93.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.84 0.00 0.69 0.70 0.00 0.69 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment